| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Total Revenue | 956M | 1.03B | 735M | 792M | 877M | ||
| Cost of Revenue | 610M | 593M | 506M | 486M | 521M | ||
| Gross Profit | 347M | 438M | 229M | 306M | 356M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 225M | 200M | 171M | 167M | 168M | ||
| Amortization & Deprec | 41.0M | 34.0M | 37.8M | 37.2M | 45.9M | ||
| Other Expenses | -11.0M | -70.5M | 339M | -43.8M | -70.0M | ||
| Total Operating Expenses | 255M | 164M | 548M | 160M | 144M | ||
| Operating Income | 91.6M | 274M | -319M | 146M | 212M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | 91.6M | 274M | -319M | 146M | 212M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 80.7M | 78.4M | 70.7M | 66.8M | 66.6M | ||
| Income Before Taxes | 10.9M | 196M | -390M | 79.1M | 145M | ||
| Income Taxes | 33.6M | 112M | 17.3M | 72.6M | 45.5M | ||
| Net Income from Continuing Ops | -22.7M | 83.5M | -407M | 6.50M | 99.7M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -22.7M | 83.5M | -407M | 6.50M | 99.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -22.7M | 83.5M | -407M | 6.50M | 99.7M | ||
| ||||||