| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -250K | -14K | -157K | -214K | 224K | ||
| Depreciation | 0 | 0 | 1.13M | -1.13M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -28K | 28K | 0 | ||
| Change In Working Capital | -806K | -1.34M | 3.48M | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 0 | -5.26M | 0 | 0 | ||
| Cash From Operations | -1.06M | -1.36M | -840K | 4.62M | -2.32M | ||
| Capital Expenditures | -32K | -116K | -68K | 257K | 3K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 738K | 423K | 1.24M | 0 | 0 | ||
| Cash from Investing | 738K | 423K | 1.24M | -3.29M | 771K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -35K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | -580K | 0 | 0 | ||
| Other Financing Cash Flows | 252K | 885K | 102K | 0 | 0 | ||
| Cash From Financing | 217K | 885K | -478K | -1.31M | 1.44M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -101K | -51K | -76K | 19K | -103K | ||
| ||||||