| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -6.33M | -23.4M | -509K | -5.95M | -4.31M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -13.6M | -22.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 44.5M | 62.6M | 0 | 0 | 0 | ||
| Cash From Operations | 24.6M | 16.3M | 27.5M | 32.1M | 18.4M | ||
| Capital Expenditures | -90K | -295K | -494K | -38K | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -33.8M | -7.06M | 0 | 0 | 0 | ||
| Other Investing Activities | 317M | 305M | 0 | 0 | 0 | ||
| Cash from Investing | 283M | 298M | 119M | 116M | 105M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -585K | -347K | 0 | 0 | 0 | ||
| Net Borrowings | -149M | -159M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -157M | -156M | 0 | 0 | 0 | ||
| Cash From Financing | -307M | -315M | -148M | -147M | -124M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.43M | -1.15M | -1.32M | 740K | -1.11M | ||
| ||||||