| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 30.9M | 18.9M | 848K | 5.18M | 13.5M | ||
| Depreciation | 6.90M | 6.35M | 8.92M | 10.5M | 8.96M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 19.5M | -19.9M | 2.86M | -3.70M | -1.84M | ||
| Change In Working Capital | 18.0M | -4.75M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 8.28M | -134K | 0 | 0 | 0 | ||
| Cash From Operations | 83.6M | 508K | -14.3M | 25.6M | 21.8M | ||
| Capital Expenditures | -2.26M | -18.4M | 20.6M | -11K | -1.72M | ||
| Sale of Assets | 33K | -24K | -9K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -992K | 0 | 0 | 0 | ||
| Other Investing Activities | -2.26M | -18.4M | 0 | 0 | 0 | ||
| Cash from Investing | -2.23M | -19.4M | -1.50M | -22.6M | -1.39M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -4.49M | -25.8M | 0 | 0 | 0 | ||
| Net Borrowings | -15.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 121K | -141K | 0 | 0 | 0 | ||
| Cash From Financing | -19.4M | -25.9M | -19.8M | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 62.0M | -44.8M | -35.6M | 2.91M | 20.4M | ||
| ||||||