| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -236M | -266M | -136M | -213M | -18.0M | ||
| Depreciation | 112M | 111M | 111M | 118M | 124M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.0M | -1.00M | 0 | 0 | 0 | ||
| Change In Working Capital | -462M | -333M | 365M | 0 | 0 | ||
| Other Non Cash Operating Items | 134M | 162M | -289M | 0 | 0 | ||
| Cash From Operations | -464M | -327M | 110M | 249M | -172M | ||
| Capital Expenditures | -97.0M | -114M | -86.0M | -61.0M | -176M | ||
| Sale of Assets | 55.0M | -16.0M | 32.0M | -8.00M | 64.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -174M | 51.0M | 129M | 0 | 0 | ||
| Cash from Investing | -119M | 35.0M | 3.00M | 128M | -87.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 5.00M | 201M | -376M | 0 | 0 | ||
| Net Borrowings | -60.0M | -155M | -1.00M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -55.0M | 46.0M | -68.0M | -66.0M | 51.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -638M | -246M | 45.0M | 311M | -208M | ||
| ||||||