| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -140M | -29.3M | 28.0M | -60.9M | -86.0M | ||
| Depreciation | 35.2M | 35.6M | 33.5M | 33.5M | 33.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -106M | 22.7M | 4.70M | -11.4M | -600K | ||
| Change In Working Capital | 33.7M | 39.0M | -3.70M | 0 | 0 | ||
| Other Non Cash Operating Items | 204M | 56.0M | -6.70M | 0 | 0 | ||
| Cash From Operations | 26.2M | 124M | 55.8M | 126M | 10.1M | ||
| Capital Expenditures | -22.5M | -28.2M | -22.8M | -22.5M | -14.5M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -291M | 34.8M | 10.0M | 7.90M | 8.60M | ||
| Investments | -20.4M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.2M | -60.9M | -25.9M | 0 | 0 | ||
| Cash from Investing | -302M | -26.1M | -15.9M | -11.5M | -5.90M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 3.50M | 0 | 0 | 0 | ||
| Net Borrowings | 356M | 2.70M | -2.30M | 0 | 0 | ||
| Other Financing Cash Flows | 400K | -400K | 0 | 0 | 0 | ||
| Cash From Financing | 357M | 5.80M | -2.30M | -55.9M | -3.90M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 81.4M | 104M | 37.6M | 58.4M | 300K | ||
| ||||||