| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Cash & Equivalents | 196K | 29K | 1.51M | 527K | 364K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 3.10M | 3.55M | 3.39M | 2.84M | 2.94M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 150K | 115K | 200K | 165K | 173K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 3.44M | 3.69M | 5.10M | 3.53M | 3.48M | ||
| Property, Plant & Equipment | 212K | 188K | 183K | 172K | 126K | ||
| Goodwill & Intangibles | 7.25M | 7.14M | 6.91M | 6.88M | 5.48M | ||
| Other Long-term Assets | 808K | 930K | 615K | 564K | 488K | ||
| Total Long-Term Assets | 8.27M | 8.26M | 7.71M | 7.61M | 6.10M | ||
| Total Assets | 11.7M | 12.0M | 12.8M | 11.1M | 9.57M | ||
| Accounts Payable | 2.14M | 2.44M | 1.36M | 1.65M | 1.69M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.59M | 4.96M | 2.17M | 1.10M | 2.76M | ||
| Other Current Liabilities | 104K | 34K | 59K | 173K | 76K | ||
| Total Current Liabilities | 6.83M | 7.44M | 3.59M | 2.92M | 4.52M | ||
| Long Term Debt | 1.81M | 1.83M | 1.53M | 989K | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 363K | 363K | 363K | 363K | 363K | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 2.17M | 2.20M | 1.90M | 1.35M | 363K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 9.54M | 10.3M | 6.22M | 5.10M | 5.80M | ||
| Preferred Stock | 1.35M | 1.35M | 1.35M | 1.35M | 1.35M | ||
| Common Par | 73K | 78K | 111K | 116K | 119K | ||
| Additional Paid-In Capital | 58.8M | 59.1M | 66.7M | 67.9M | 68.1M | ||
| Retained Earnings | -57.6M | -58.4M | -61.2M | -62.9M | -65.4M | ||
| Treasury Stock | -424K | -424K | -424K | -424K | -424K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 2.17M | 1.69M | 6.60M | 6.04M | 3.77M | ||
| ||||||