| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.07M | 5.91M | 1.25M | 1.86M | 1.43M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 253K | 408K | 571K | 504K | 303K | ||
| Inventories | 354K | 290K | 416K | 408K | 464K | ||
| Pre-paid Expenses | 481K | 464K | 639K | 619K | 681K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 163K | 141K | 93K | 29K | ||
| Total Current Assets | 4.16M | 7.23M | 3.01M | 3.48M | 2.91M | ||
| Property, Plant & Equipment | 19.2M | 20.7M | 22.3M | 23.0M | 22.7M | ||
| Goodwill & Intangibles | 1.95M | 2.85M | 2.63M | 2.71M | 2.63M | ||
| Other Long-term Assets | 5.75M | 1.83M | 2.48M | 1.73M | 1.72M | ||
| Total Long-Term Assets | 26.9M | 25.4M | 27.4M | 27.5M | 27.0M | ||
| Total Assets | 31.1M | 32.6M | 30.4M | 31.0M | 29.9M | ||
| Accounts Payable | 3.76M | 3.59M | 5.29M | 4.28M | 3.63M | ||
| Accrued Expenses | 196K | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.15M | 4.69M | 2.33M | 1.61M | 2.10M | ||
| Other Current Liabilities | 0 | 0 | 1.10M | 0 | 3.34M | ||
| Total Current Liabilities | 8.78M | 9.47M | 9.58M | 7.26M | 10.3M | ||
| Long Term Debt | 18.2M | 18.1M | 17.8M | 17.7M | 17.6M | ||
| Capital Lease Obligations | 0 | 0 | 38K | 35K | 32K | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 1.01M | 935K | ||
| Total Long-term Liabilities | 18.2M | 18.1M | 17.8M | 18.7M | 18.6M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 26.9M | 27.6M | 27.4M | 26.0M | 28.9M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 555 | 1K | 1K | 2K | 2K | ||
| Additional Paid-In Capital | 25.6M | 31.0M | 34.3M | 40.7M | 41.7M | ||
| Retained Earnings | -22.0M | -26.6M | -32.7M | -35.7M | -40.7M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 592K | 619K | 1.37M | 0 | 1K | ||
| Total Shareholder's Equity | 4.15M | 5.05M | 3.00M | 4.96M | 1.02M | ||
| ||||||