| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 40.5M | -41.3M | -152M | 33.0M | 13.5M | ||
| Depreciation | 53.7M | 53.1M | 48.4M | 47.1M | 45.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 29.2M | 1.98M | -1.36M | 2.29M | 7.85M | ||
| Change In Working Capital | -41.6M | 18.5M | 81.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.63M | 67.8M | -80.1M | 0 | 0 | ||
| Cash From Operations | 85.5M | 100M | 100M | 83.6M | 45.7M | ||
| Capital Expenditures | -90.6M | -39.3M | -25.6M | -15.3M | -10.0M | ||
| Sale of Assets | 2.67M | 42.7M | 3.79M | 4.42M | 5.28M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -90.6M | -79.6M | 222M | 0 | 0 | ||
| Cash from Investing | -87.9M | -37.0M | -21.8M | -160M | 124M | ||
| Dividends Paid | -8.20M | 2.79M | -8.12M | -4.63M | -4.91M | ||
| Sale / Purchase of Stock | 4.36M | 580K | -10.1M | 0 | 0 | ||
| Net Borrowings | -4.82M | 2.55M | 24.0M | 0 | 0 | ||
| Other Financing Cash Flows | 311K | -7.37M | 6.62M | 0 | 0 | ||
| Cash From Financing | -8.34M | -1.45M | -31.6M | -413K | -953K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -10.8M | 61.7M | 47.0M | -76.9M | 169M | ||
| ||||||