| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 206M | 111M | 100M | 89.3M | 121M | ||
| Depreciation | 36.5M | 36.3M | 35.2M | 36.0M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.20M | 24.3M | -6.00M | -3.30M | 0 | ||
| Change In Working Capital | 87.2M | 104M | 43.8M | 0 | 0 | ||
| Other Non Cash Operating Items | -21.8M | 50.8M | -7.90M | 0 | 0 | ||
| Cash From Operations | 304M | 327M | 165M | 211M | 0 | ||
| Capital Expenditures | -38.5M | -40.6M | -28.7M | -27.2M | 0 | ||
| Sale of Assets | -1.00M | 1.80M | 800K | 300K | 0 | ||
| Acquisitions | 289M | -26.2M | -16.6M | -5.60M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -314M | -31.3M | -22.4M | 0 | 0 | ||
| Cash from Investing | -25.6M | -55.7M | -38.2M | -29.5M | 0 | ||
| Dividends Paid | -44.1M | -43.4M | -42.1M | -41.9M | 0 | ||
| Sale / Purchase of Stock | -36.1M | -192M | -23.5M | 0 | 0 | ||
| Net Borrowings | -80.9M | -17.2M | -13.9M | 0 | 0 | ||
| Other Financing Cash Flows | 5.10M | 1.60M | -2.20M | 0 | 0 | ||
| Cash From Financing | -156M | -251M | -81.7M | -48.8M | 0 | ||
| Foreign Exchange Effect | -16.9M | -21.9M | -200K | 13.7M | 0 | ||
| Net Change in Cash | 106M | -1.90M | 45.1M | 146M | 0 | ||
| ||||||