| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 40.8M | 37.3M | 27.1M | 42.1M | 34.6M | ||
| Depreciation | 11.0M | 10.7M | 10.1M | 9.90M | 10.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 12.1M | 1.72M | -5.28M | 1.95M | -778K | ||
| Change In Working Capital | -11.2M | 782K | -35.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 867K | 1.90M | -3.82M | 0 | 0 | ||
| Cash From Operations | 53.6M | 52.4M | -7.56M | 110M | 48.8M | ||
| Capital Expenditures | -26.4M | -29.2M | -27.9M | -12.1M | -9.73M | ||
| Sale of Assets | 3.88M | 165K | 4.76M | 287K | 1.79M | ||
| Acquisitions | -332K | 0 | 0 | 73K | -73K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -26.4M | -29.2M | -27.9M | 0 | 0 | ||
| Cash from Investing | -22.9M | -29.0M | -23.2M | 288K | -8.00M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -116M | 620K | -4.86M | 0 | 0 | ||
| Net Borrowings | 8.25M | -9.92M | 2.33M | 0 | 0 | ||
| Other Financing Cash Flows | 10.9M | 54K | 4.96M | 0 | 0 | ||
| Cash From Financing | -97.3M | -9.25M | 2.43M | -13.4M | 2.61M | ||
| Foreign Exchange Effect | -89K | -2.26M | -33K | -101K | 340K | ||
| Net Change in Cash | -66.6M | 11.8M | -28.3M | 96.5M | 43.7M | ||
| ||||||