| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.57M | -6.17M | -5.45M | -4.88M | -4.67M | ||
| Depreciation | 3K | 2K | 3K | 2K | 3K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.21M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 398K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -3.95M | -4.49M | -3.66M | -6.20M | -3.73M | ||
| Capital Expenditures | -6.53M | 6.53M | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.53M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -6.53M | 2.93M | 2.14M | 1.45M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 685K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 2K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -6K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 681K | -41K | 6.00M | -2K | -3K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.80M | -1.60M | 4.48M | -4.75M | -3.73M | ||
| ||||||