| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 39.5M | 41.0M | 29.2M | 30.0M | 31.0M | ||
| Depreciation | 5.56M | 5.70M | 5.71M | 5.91M | 6.02M | ||
| Amortization | -5.19M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -12.6M | 6.66M | -3.64M | -4.51M | 12.0M | ||
| Change In Working Capital | 1.09M | -2.30M | 12.9M | 0 | 0 | ||
| Other Non Cash Operating Items | 8.36M | -6.03M | 5.88M | 0 | 0 | ||
| Cash From Operations | 36.7M | 45.1M | 50.1M | 36.1M | 58.6M | ||
| Capital Expenditures | -8.05M | -9.45M | -2.75M | -2.72M | -4.71M | ||
| Sale of Assets | 224K | -3.31M | 0 | 459K | 63K | ||
| Acquisitions | -11.5M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 4.48M | -6.91M | -3.25M | 0 | 0 | ||
| Cash from Investing | -6.83M | -10.2M | -3.25M | -2.61M | -4.99M | ||
| Dividends Paid | -25.3M | -2.30M | -2.30M | -2.54M | -19.5M | ||
| Sale / Purchase of Stock | -45K | -1.44M | -7.72M | 0 | 0 | ||
| Net Borrowings | -894K | -53.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 26K | 0 | 45K | 0 | 0 | ||
| Cash From Financing | -26.3M | -57.0M | -9.97M | -3.33M | -19.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.65M | -22.1M | 36.9M | 30.2M | 34.0M | ||
| ||||||