| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 0 | 0 | 0 | 0 | 841K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.1M | 16.0M | 12.6M | 13.5M | 15.1M | ||
| Inventories | 7.96M | 9.73M | 9.21M | 7.58M | 6.77M | ||
| Pre-paid Expenses | 566K | 876K | 2.02M | 1.61M | 1.33M | ||
| Deferred Tax Assets | 1.63M | 1.87M | 1.87M | 1.87M | 1.87M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 31.3M | 28.5M | 25.7M | 24.5M | 25.9M | ||
| Property, Plant & Equipment | 35.5M | 38.8M | 42.4M | 45.7M | 45.7M | ||
| Goodwill & Intangibles | 1.15M | 1.10M | 1.12M | 1.10M | 1.10M | ||
| Other Long-term Assets | 71K | 103K | 55K | 63K | 46K | ||
| Total Long-Term Assets | 42.9M | 45.3M | 48.9M | 52.1M | 52.1M | ||
| Total Assets | 74.2M | 73.8M | 74.6M | 76.7M | 78.0M | ||
| Accounts Payable | 8.47M | 6.87M | 5.04M | 5.03M | 4.36M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 10.1M | 4.10M | 4.72M | 4.52M | 3.66M | ||
| Other Current Liabilities | 7.43M | 212K | 833K | 1.42M | 978K | ||
| Total Current Liabilities | 26.0M | 17.9M | 15.6M | 15.8M | 14.4M | ||
| Long Term Debt | 4.49M | 11.1M | 14.5M | 17.2M | 18.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 17.2M | 15.9M | 16.1M | 16.1M | 16.4M | ||
| Total Long-term Liabilities | 21.7M | 27.0M | 30.6M | 33.2M | 35.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 47.7M | 44.9M | 46.2M | 49.0M | 49.4M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 68K | 68K | 68K | 68K | 68K | ||
| Additional Paid-In Capital | 23.0M | 23.0M | 23.1M | 23.2M | 23.3M | ||
| Retained Earnings | 31.8M | 33.2M | 32.5M | 31.6M | 32.5M | ||
| Treasury Stock | -26.2M | -26.2M | -26.2M | -26.2M | -26.2M | ||
| Other Equity | -2.13M | -1.09M | -1.10M | -1.07M | -1.05M | ||
| Total Shareholder's Equity | 26.5M | 29.0M | 28.4M | 27.6M | 28.6M | ||
| ||||||