| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Cash & Equivalents | 1.12M | 0 | 718K | 0 | 625K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 21.4M | 0 | 9.98M | 0 | 5.60M | ||
| Inventories | 16.6M | 0 | 2.44M | 0 | 2.09M | ||
| Pre-paid Expenses | 5.78M | 0 | 1.90M | 0 | 1.76M | ||
| Deferred Tax Assets | 728K | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 2.37M | 0 | 0 | ||
| Total Current Assets | 45.6M | 0 | 17.4M | 0 | 10.1M | ||
| Property, Plant & Equipment | 300K | 0 | 199K | 0 | 176K | ||
| Goodwill & Intangibles | 26.1M | 0 | 10.7M | 0 | 967K | ||
| Other Long-term Assets | 5.21M | 0 | 8.06M | 0 | 1.70M | ||
| Total Long-Term Assets | 31.6M | 0 | 19.0M | 0 | 2.84M | ||
| Total Assets | 77.2M | 0 | 36.4M | 0 | 12.9M | ||
| Accounts Payable | 19.6M | 0 | 22.1M | 0 | 13.8M | ||
| Accrued Expenses | 11.0M | 0 | 10.1M | 0 | 6.59M | ||
| Short Term Debt | 17.9M | 0 | 12.5M | 0 | 7.63M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 48.5M | 0 | 44.7M | 0 | 28.1M | ||
| Long Term Debt | 660K | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 660K | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 49.1M | 0 | 44.7M | 0 | 28.1M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 4.91M | 0 | 0 | ||
| Additional Paid-In Capital | 0 | 0 | 42.7M | 0 | 0 | ||
| Retained Earnings | 0 | 0 | -56.1M | 0 | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 28.1M | 0 | 146K | 0 | -15.1M | ||
| Total Shareholder's Equity | 28.1M | 0 | -8.29M | 0 | -15.1M | ||
| ||||||