| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.49M | 15.1M | 25.0M | 23.2M | 32.9M | ||
| Depreciation | 12.8M | 12.8M | 13.0M | 13.6M | 14.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -6.64M | 0 | ||
| Change In Working Capital | 6.78M | 20.3M | -27.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.60M | 3.51M | -6.11M | 0 | 0 | ||
| Cash From Operations | 27.7M | 51.7M | 72.2M | 47.1M | 80.7M | ||
| Capital Expenditures | -10.9M | -11.2M | -12.2M | -15.3M | -14.3M | ||
| Sale of Assets | 126K | 99K | -225K | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -10.9M | -11.2M | 22.1M | 0 | 0 | ||
| Cash from Investing | -10.8M | -11.1M | -11.7M | -15.2M | -14.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.75M | 1.23M | -3.98M | 0 | 0 | ||
| Net Borrowings | -22.2M | -13.0M | 35.2M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -19.4M | -11.8M | 5.07M | 4.75M | -1.63M | ||
| Foreign Exchange Effect | -156K | -108K | 9K | 64K | 302K | ||
| Net Change in Cash | -2.64M | 28.6M | 65.6M | 36.7M | 65.1M | ||
| ||||||