| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 116M | 107M | 91.0M | 175M | 161M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 575M | 627M | 534M | 529M | 557M | ||
| Inventories | 493M | 454M | 426M | 440M | 401M | ||
| Pre-paid Expenses | 18.0M | 10.0M | 16.0M | 17.0M | 17.0M | ||
| Deferred Tax Assets | 50.0M | 99.0M | 93.0M | 79.0M | 57.0M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 1.25B | 1.30B | 1.16B | 1.24B | 1.19B | ||
| Property, Plant & Equipment | 1.50B | 1.45B | 1.42B | 1.49B | 1.54B | ||
| Goodwill & Intangibles | 374M | 359M | 344M | 242M | 245M | ||
| Other Long-term Assets | 81.0M | 100M | 92.0M | 104M | 104M | ||
| Total Long-Term Assets | 1.96B | 1.91B | 1.86B | 1.84B | 1.90B | ||
| Total Assets | 3.21B | 3.21B | 3.02B | 3.08B | 3.09B | ||
| Accounts Payable | 604M | 528M | 545M | 575M | 551M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 223M | 206M | 156M | 168M | 162M | ||
| Other Current Liabilities | 1.00M | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 828M | 859M | 701M | 743M | 713M | ||
| Long Term Debt | 505M | 660M | 665M | 652M | 533M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 126M | 105M | 101M | 99.0M | 109M | ||
| Other Long-term Liabilities | 152M | 177M | 169M | 163M | 159M | ||
| Total Long-term Liabilities | 783M | 942M | 935M | 914M | 801M | ||
| Minority Interest | 20.0M | 22.0M | 21.0M | 22.0M | 21.0M | ||
| Total Liabilities | 1.63B | 1.82B | 1.66B | 1.68B | 1.53B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | ||
| Additional Paid-In Capital | 1.08B | 1.09B | 1.09B | 1.08B | 1.08B | ||
| Retained Earnings | 885M | 920M | 927M | 831M | 874M | ||
| Treasury Stock | -31.0M | -29.0M | -25.0M | -22.0M | -17.0M | ||
| Other Equity | -359M | -594M | -625M | -490M | -385M | ||
| Total Shareholder's Equity | 1.58B | 1.38B | 1.37B | 1.40B | 1.55B | ||
| ||||||