| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 88.1M | 46.2M | 16.8M | -84.8M | 52.8M | ||
| Depreciation | 33.0M | 30.0M | -98.0M | 32.0M | 33.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 12.0M | -12.0M | 0 | 0 | ||
| Change In Working Capital | -330M | -165M | 458M | 0 | 0 | ||
| Other Non Cash Operating Items | -8.00M | -18.0M | 28.0M | 0 | 0 | ||
| Cash From Operations | -217M | -95.0M | 157M | 133M | 157M | ||
| Capital Expenditures | -55.0M | -68.0M | 192M | -30.0M | -32.0M | ||
| Sale of Assets | 0 | 9.00M | -9.00M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -57.0M | -71.0M | 228M | 0 | 0 | ||
| Cash from Investing | -57.0M | -62.0M | 183M | -31.0M | -35.0M | ||
| Dividends Paid | -11.0M | -11.0M | 30.0M | -11.0M | -11.0M | ||
| Sale / Purchase of Stock | 0 | 0 | -10.0M | 0 | 0 | ||
| Net Borrowings | 111M | 156M | -257M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 2.00M | -5.00M | 0 | 0 | ||
| Cash From Financing | 100M | 147M | -286M | -19.0M | -139M | ||
| Foreign Exchange Effect | -2.00M | 1.00M | -2.00M | 1.00M | 3.00M | ||
| Net Change in Cash | -176M | -9.00M | 52.0M | 84.0M | -14.0M | ||
| ||||||