Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAR
2012
30-JUN
2012
30-SEP
2012
31-DEC
2012
31-MAR
2013
Net Income 462M 462M 521M 283M 494M
Depreciation 235M 238M 244M -717M 248M
Amortization 5.00M 4.00M 4.00M -13.0M 7.00M
Deferred Taxes 47.0M -26.0M 23.0M -44.0M -30.0M
Change In Working Capital -135M -11.0M -141M 287M -235M
Other Non Cash Operating Items 148M -97.0M -17.0M -34.0M 139M
Cash From Operations 762M 570M 634M -1.97B 623M
Capital Expenditures -412M -441M -422M 1.27B -194M
Sale of Assets 0 0 0 0 0
Acquisitions 0 0 -111M 111M 0
Investments -528M -640M -691M 1.86B -291M
Other Investing Activities -76.0M 105M 320M -349M 169M
Cash from Investing -604M -535M -482M 1.62B -122M
Dividends Paid -114M -113M -112M 339M -133M
Sale / Purchase of Stock -56.0M -311M -187M 554M 12.0M
Net Borrowings 780M 92.0M 133M -1.00B -508M
Other Financing Cash Flows -18.0M 0 0 18.0M 0
Cash From Financing 592M -332M -166M -94.0M -629M
Foreign Exchange Effect 79.0M -185M -42.0M 148M -63.0M
Net Change in Cash 829M -482M -56.0M -291M -191M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki