| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 20.8M | 0 | 13.1M | 4.95M | 14.2M | ||
| Depreciation | 5.02M | 0 | 5.97M | 6.26M | 5.11M | ||
| Amortization | 170K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -743K | 0 | -965K | -1.52M | 4.07M | ||
| Change In Working Capital | -33.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 3.54M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.34M | 0 | 43.6M | -23.9M | -8.27M | ||
| Capital Expenditures | -6.64M | 0 | -1.54M | -2.37M | -950K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -119K | -49K | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 6.36M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 6.36M | 0 | 11.1M | -2.42M | -452K | ||
| Dividends Paid | -15.0M | 0 | -15.0M | -3.41M | -3.41M | ||
| Sale / Purchase of Stock | 319K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -14.6M | 0 | -14.7M | -3.26M | -3.26M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -12.6M | 0 | 40.0M | -29.5M | -12.0M | ||
| ||||||