| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
|
| Net Income | 27.0M | 29.6M | 13.4M | 186M | 19.3M | ||
| Depreciation | -95.7M | 32.1M | 40.2M | 34.4M | -108M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -141K | 141K | 0 | ||
| Change In Working Capital | -4.52M | 7.53M | 111M | 5.11M | -21.4M | ||
| Other Non Cash Operating Items | -163M | -41.5M | 26.8M | -30.5M | 36.1M | ||
| Cash From Operations | -379M | 73.2M | 248M | 78.3M | -299M | ||
| Capital Expenditures | 83.5M | -35.6M | -23.6M | -45.2M | 103M | ||
| Sale of Assets | -12.0M | 0 | 0 | 15.0M | -15.0M | ||
| Acquisitions | 375M | -2.35M | -62.9M | 368M | -295M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 104M | -10.2M | -49.1M | -52.2M | 110M | ||
| Cash from Investing | 468M | -12.5M | -112M | 331M | -200M | ||
| Dividends Paid | 34.0M | -44.0M | -2.40M | -609K | 47.0M | ||
| Sale / Purchase of Stock | -8.60M | 5K | 22K | -428K | 0 | ||
| Net Borrowings | -268M | 0 | 0 | -264M | 264M | ||
| Other Financing Cash Flows | 150M | -7.68M | -116M | -141M | 209M | ||
| Cash From Financing | -92.7M | -51.7M | -119M | -406M | 520M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.17M | 9.00M | 16.9M | 4.25M | 19.8M | ||
| ||||||