| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.9M | 29.0M | 16.1M | 18.1M | 14.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.08M | 12.9M | -15.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 31.0M | 22.1M | -107M | 0 | 0 | ||
| Cash From Operations | 41.8M | 56.4M | -114M | 60.3M | 9.60M | ||
| Capital Expenditures | -65.9M | -63.1M | 207M | -58.5M | -51.2M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -98.3M | -65.9M | 290M | 0 | 0 | ||
| Cash from Investing | -98.3M | -65.9M | 244M | -66.8M | -48.4M | ||
| Dividends Paid | -23.2M | -26.4M | 69.3M | -26.5M | -27.7M | ||
| Sale / Purchase of Stock | 139M | 1.64M | -142M | 0 | 0 | ||
| Net Borrowings | -48.0M | 47.9M | -78.4M | 0 | 0 | ||
| Other Financing Cash Flows | -2.59M | -28.2M | 34.0M | 0 | 0 | ||
| Cash From Financing | 65.0M | -5.08M | -107M | 5.70M | 36.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.46M | -14.5M | 23.8M | -771K | -1.95M | ||
| ||||||