| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 37.9M | 40.5M | 34.6M | 32.6M | 45.3M | ||
| Depreciation | 23.6M | 24.3M | 24.6M | 24.9M | 25.5M | ||
| Amortization | 940K | 912K | 0 | 0 | 0 | ||
| Deferred Taxes | -1.13M | 24.9M | 3.21M | 4.17M | 5.15M | ||
| Change In Working Capital | 35.5M | -43.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 51K | 3.15M | 0 | 0 | 0 | ||
| Cash From Operations | 96.9M | 50.7M | 82.1M | 50.0M | 85.3M | ||
| Capital Expenditures | -158M | -69.1M | -33.6M | -20.5M | -29.7M | ||
| Sale of Assets | 3K | 917K | 120K | 10K | 111K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -157M | -69.6M | 0 | 0 | 0 | ||
| Cash from Investing | -157M | -68.7M | -33.3M | -21.9M | -29.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.33M | -14.2M | 0 | 0 | 0 | ||
| Net Borrowings | 70.0M | 37.2M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.02M | 333K | 0 | 0 | 0 | ||
| Cash From Financing | 74.3M | 23.3M | -38.8M | 1.33M | -75.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 14.4M | 5.34M | 9.97M | 29.3M | -19.8M | ||
| ||||||