| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
30-JUN 2009 |
|
| Net Income | -48.7M | 55.0M | -29.4M | -177M | 124M | ||
| Depreciation | 51.8M | 25.3M | 112M | 42.6M | 0 | ||
| Amortization | 0 | 0 | 0 | 37.5M | 0 | ||
| Deferred Taxes | -66.4M | 66.4M | 0 | -104M | 0 | ||
| Change In Working Capital | 77.1M | 114M | -57.1M | -186M | 0 | ||
| Other Non Cash Operating Items | 9.71M | -20.1M | -55.4M | 319M | 0 | ||
| Cash From Operations | 12.5M | 243M | -29.6M | -65.4M | 0 | ||
| Capital Expenditures | -157M | -301M | -169M | -89.5M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -102M | 0 | 0 | 0 | ||
| Investments | -71.0M | 863M | 0 | -224M | 0 | ||
| Other Investing Activities | -191M | -982M | -371M | 97.1M | 0 | ||
| Cash from Investing | -262M | -221M | -371M | -127M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 406M | 0 | ||
| Net Borrowings | -60.4M | -53.7M | -39.8M | 144M | 0 | ||
| Other Financing Cash Flows | 313M | -33.3M | 0 | 115M | 0 | ||
| Cash From Financing | 252M | -86.9M | -39.8M | 665M | 0 | ||
| Foreign Exchange Effect | 3.56M | 49.8M | 458M | -458M | 0 | ||
| Net Change in Cash | 6.38M | -15.0M | 17.9M | 14.0M | 0 | ||
| ||||||