| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JAN 2008 |
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
30-JUN 2009 |
|
| Total Revenue | 691M | 485M | 394M | 332M | 1.72B | ||
| Cost of Revenue | 584M | 393M | 287M | 192M | 1.46B | ||
| Gross Profit | 108M | 92.2M | 107M | 139M | 258M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 140M | 75.4M | 89.3M | 82.2M | 110M | ||
| Amortization & Deprec | 51.8M | 25.3M | 112M | 98.8M | 99.3M | ||
| Other Expenses | -34.4M | 168M | -70.9M | -83.2M | -155M | ||
| Total Operating Expenses | 157M | 268M | 131M | 97.8M | 54.3M | ||
| Operating Income | -49.7M | -176M | -23.3M | 41.4M | 204M | ||
| Other Income | -1.65M | 261M | -3.50M | -3.69M | 115M | ||
| EBIT | -51.3M | 84.5M | -26.8M | 37.8M | 319M | ||
| Minority Interest | -51.6M | 26.1M | -18.6M | -3.02M | 55.8M | ||
| Interest Expense | 102M | -24.5M | 44.4M | 315M | 62.5M | ||
| Income Before Taxes | -101M | 82.9M | -52.6M | -274M | 201M | ||
| Income Taxes | -52.6M | 27.9M | -23.2M | -97.4M | 76.5M | ||
| Net Income from Continuing Ops | -48.7M | 55.0M | -29.4M | -177M | 124M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -48.7M | 55.0M | -29.4M | -177M | 124M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -50.2M | 57.3M | -29.3M | -177M | 123M | ||
| ||||||