| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.18M | 5.59M | 4.58M | 5.18M | 4.59M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 862K | 916K | 644K | 662K | 708K | ||
| Inventories | 1.01M | 998K | 899K | 948K | 955K | ||
| Pre-paid Expenses | 2.57M | 3.65M | 3.25M | 1.32M | 859K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 10.6M | 11.2M | 9.37M | 8.11M | 7.11M | ||
| Property, Plant & Equipment | 37.4M | 29.8M | 27.9M | 26.1M | 24.7M | ||
| Goodwill & Intangibles | 1.90M | 1.85M | 1.81M | 1.76M | 1.69M | ||
| Other Long-term Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-Term Assets | 39.3M | 31.6M | 29.7M | 27.9M | 26.4M | ||
| Total Assets | 49.9M | 42.8M | 39.1M | 36.0M | 33.5M | ||
| Accounts Payable | 1.91M | 3.38M | 3.35M | 2.73M | 2.25M | ||
| Accrued Expenses | 10.5M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 668K | 438K | 414K | 468K | ||
| Other Current Liabilities | 949K | 153K | 153K | 44K | 18K | ||
| Total Current Liabilities | 13.4M | 14.0M | 13.6M | 11.3M | 11.1M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 9.19M | 9.72M | 9.48M | 9.39M | 9.15M | ||
| Total Long-term Liabilities | 9.19M | 9.72M | 9.48M | 9.39M | 9.15M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 22.6M | 23.8M | 23.1M | 20.7M | 20.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 410K | 407K | 407K | 409K | 409K | ||
| Additional Paid-In Capital | 277M | 277M | 277M | 277M | 277M | ||
| Retained Earnings | -248M | -257M | -260M | -261M | -263M | ||
| Treasury Stock | -1.20M | -1.20M | -1.20M | -1.20M | -1.20M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 27.3M | 19.0M | 16.0M | 15.3M | 13.2M | ||
| ||||||