| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.10M | -8.37M | -3.33M | -969K | -2.36M | ||
| Depreciation | 2.15M | 2.09M | 1.96M | 1.78M | 1.70M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 554K | 50K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.10M | 6.11M | 0 | 0 | 0 | ||
| Cash From Operations | 714K | -122K | -898K | 818K | -367K | ||
| Capital Expenditures | -600K | -492K | -115K | -210K | -228K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -576K | -468K | 0 | 0 | 0 | ||
| Cash from Investing | -576K | -468K | -115K | -210K | -228K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 138K | -590K | -1.01M | 608K | -595K | ||
| ||||||