| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Cash & Equivalents | 4.03M | 4.96M | 7.42M | 11.5M | 6.13M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 842K | 867K | 1.13M | 897K | 969K | ||
| Inventories | 24.6M | 25.5M | 22.8M | 24.9M | 25.3M | ||
| Pre-paid Expenses | 0 | 0 | 200K | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 849K | 0 | 0 | ||
| Other Current Assets | 1.61M | 1.59M | 0 | 2.01M | 2.23M | ||
| Total Current Assets | 31.1M | 32.9M | 32.4M | 39.3M | 34.6M | ||
| Property, Plant & Equipment | 19.9M | 21.0M | 20.9M | 16.7M | 20.0M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 713K | 718K | 723K | 723K | 726K | ||
| Total Long-Term Assets | 20.6M | 21.7M | 21.6M | 17.4M | 20.7M | ||
| Total Assets | 51.6M | 54.6M | 54.0M | 56.7M | 55.4M | ||
| Accounts Payable | 15.2M | 17.3M | 15.8M | 17.1M | 15.2M | ||
| Accrued Expenses | 5.68M | 5.34M | 5.34M | 6.44M | 6.26M | ||
| Short Term Debt | 890K | 1.03M | 578K | 583K | 267K | ||
| Other Current Liabilities | 0 | 0 | 369K | 0 | 322K | ||
| Total Current Liabilities | 21.7M | 23.6M | 22.1M | 24.1M | 22.1M | ||
| Long Term Debt | 1.88M | 1.81M | 1.74M | 1.68M | 1.61M | ||
| Capital Lease Obligations | 1.21M | 1.68M | 1.60M | 1.52M | 1.44M | ||
| Deferred Income Tax | 0 | 0 | 899K | 0 | 0 | ||
| Other Long-term Liabilities | 1.34M | 1.41M | 677K | 1.64M | 1.73M | ||
| Total Long-term Liabilities | 4.43M | 4.90M | 4.92M | 4.84M | 4.78M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 26.2M | 28.6M | 27.0M | 29.0M | 26.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 14.1M | 14.1M | 14.2M | 14.2M | 0 | ||
| Additional Paid-In Capital | 0 | 0 | 0 | 0 | 0 | ||
| Retained Earnings | 12.2M | 12.7M | 13.6M | 14.2M | 0 | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -822K | -805K | -770K | -757K | 28.5M | ||
| Total Shareholder's Equity | 25.5M | 26.0M | 27.0M | 27.7M | 28.5M | ||
| ||||||