| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 3.65M | 3.51M | 3.71M | 2.47M | 2.54M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 15.6M | 2.70M | 0 | 0 | 0 | ||
| Inventories | 267M | 314M | 218M | 192M | 186M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 19.5M | 20.9M | 23.4M | 18.9M | 18.3M | ||
| Total Current Assets | 306M | 341M | 245M | 213M | 207M | ||
| Property, Plant & Equipment | 210M | 204M | 195M | 183M | 176M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 13.6M | 13.9M | 4.72M | 4.52M | 4.41M | ||
| Total Long-Term Assets | 223M | 218M | 200M | 187M | 181M | ||
| Total Assets | 529M | 559M | 445M | 401M | 387M | ||
| Accounts Payable | 68.0M | 82.7M | 75.2M | 48.3M | 52.1M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 73.0M | 118M | 823K | 836K | 849K | ||
| Other Current Liabilities | 39.8M | 36.5M | 27.7M | 35.9M | 35.8M | ||
| Total Current Liabilities | 191M | 250M | 116M | 98.6M | 100M | ||
| Long Term Debt | 114M | 114M | 185M | 200M | 205M | ||
| Capital Lease Obligations | 7.61M | 7.26M | 7.13M | 7.00M | 6.87M | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 36.3M | 33.9M | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 158M | 155M | 192M | 207M | 212M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 349M | 404M | 309M | 306M | 312M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 221K | 221K | 221K | 221K | 221K | ||
| Additional Paid-In Capital | 170M | 170M | 170M | 171M | 171M | ||
| Retained Earnings | 9.87M | -15.9M | -34.2M | -75.7M | -96.5M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 180M | 155M | 136M | 95.1M | 74.7M | ||
| ||||||