| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | -26.6M | -25.8M | -18.3M | -41.6M | -20.8M | ||
| Depreciation | 9.00M | 8.00M | 8.54M | 7.84M | 7.45M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 425K | -548K | 2.19M | 0 | 0 | ||
| Change In Working Capital | 1.41M | -18.2M | 77.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.89M | -4.14M | 11.7M | 0 | 0 | ||
| Cash From Operations | -8.92M | -40.6M | 81.3M | -20.3M | -5.01M | ||
| Capital Expenditures | -3.52M | -4.11M | -1.66M | -801K | -712K | ||
| Sale of Assets | 1K | 0 | 0 | 4K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.52M | -4.11M | -1.66M | 0 | 0 | ||
| Cash from Investing | -3.52M | -4.11M | -1.66M | -797K | -712K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 13.1M | 44.6M | -79.5M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 13.1M | 44.6M | -79.5M | 19.8M | 5.80M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 697K | -144K | 201K | -1.24M | 71K | ||
| ||||||