| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 23.9M | 20.6M | 14.7M | 10.6M | 13.2M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 251M | 202M | 172M | 177M | 215M | ||
| Inventories | 134M | 128M | 111M | 113M | 120M | ||
| Pre-paid Expenses | 16.7M | 12.5M | 9.30M | 6.50M | 12.6M | ||
| Deferred Tax Assets | 900K | 800K | 3.00M | 3.00M | 3.00M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 2.20M | ||
| Total Current Assets | 427M | 364M | 310M | 310M | 366M | ||
| Property, Plant & Equipment | 395M | 387M | 347M | 337M | 346M | ||
| Goodwill & Intangibles | 321M | 223M | 197M | 189M | 185M | ||
| Other Long-term Assets | 13.9M | 9.30M | 9.20M | 9.20M | 9.70M | ||
| Total Long-Term Assets | 744M | 631M | 563M | 548M | 562M | ||
| Total Assets | 1.17B | 995M | 873M | 858M | 928M | ||
| Accounts Payable | 224M | 178M | 98.9M | 160M | 196M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 150M | 142M | 115M | 98.3M | 74.6M | ||
| Other Current Liabilities | 1.10M | 800K | 100K | 0 | 900K | ||
| Total Current Liabilities | 374M | 321M | 282M | 258M | 271M | ||
| Long Term Debt | 288M | 296M | 294M | 292M | 291M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 32.5M | 26.0M | 16.0M | 18.0M | 21.4M | ||
| Other Long-term Liabilities | 51.8M | 39.4M | 34.3M | 27.2M | 26.2M | ||
| Total Long-term Liabilities | 373M | 361M | 345M | 338M | 338M | ||
| Minority Interest | 19.1M | 18.2M | 17.3M | 16.8M | 17.2M | ||
| Total Liabilities | 766M | 700M | 644M | 612M | 627M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 275M | 275M | 0 | 275M | 275M | ||
| Additional Paid-In Capital | 36.3M | 37.4M | 313M | 37.3M | 37.7M | ||
| Retained Earnings | 70.0M | -17.6M | -29.7M | -9.80M | 23.9M | ||
| Treasury Stock | -6.40M | 0 | -6.40M | -5.30M | -5.30M | ||
| Other Equity | 29.9M | 100K | -47.8M | -51.7M | -30.4M | ||
| Total Shareholder's Equity | 405M | 295M | 229M | 246M | 301M | ||
| ||||||