| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -1.80M | -87.6M | -12.1M | 20.8M | 33.7M | ||
| Depreciation | 19.9M | 20.1M | 19.8M | 17.0M | 16.3M | ||
| Amortization | 400K | 200K | -800K | 0 | 0 | ||
| Deferred Taxes | 2.50M | -4.70M | -10.2M | 2.20M | 700K | ||
| Change In Working Capital | -6.60M | 200K | 18.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.20M | 87.9M | 21.3M | 0 | 0 | ||
| Cash From Operations | 15.6M | 16.1M | 36.3M | 21.0M | 37.4M | ||
| Capital Expenditures | -8.40M | -20.1M | -11.7M | -5.90M | -7.70M | ||
| Sale of Assets | 2.60M | -2.60M | 4.50M | 1.20M | 100K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -8.40M | -20.1M | -11.7M | 0 | 0 | ||
| Cash from Investing | -5.80M | -22.7M | -7.20M | -4.70M | -7.60M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -6.40M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 3.30M | 6.50M | -29.2M | 0 | 0 | ||
| Other Financing Cash Flows | -4.30M | -2.30M | -1.60M | 0 | 0 | ||
| Cash From Financing | -7.40M | 4.20M | -30.8M | -20.2M | -28.1M | ||
| Foreign Exchange Effect | 100K | -900K | -4.20M | -200K | 900K | ||
| Net Change in Cash | 2.50M | -3.30M | -5.90M | -4.10M | 2.60M | ||
| ||||||