| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 65.9M | 52.2M | 46.8M | 52.1M | 52.0M | ||
| Short Term Investments | 15.8M | 20.0M | 18.7M | 12.1M | 19.6M | ||
| Accounts Receivable | 33.7M | 31.1M | 39.6M | 38.4M | 32.1M | ||
| Inventories | 3.60M | 3.52M | 3.38M | 2.70M | 2.75M | ||
| Pre-paid Expenses | 4.98M | 5.09M | 4.84M | 4.22M | 3.15M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 3.62M | 0 | 0 | 0 | ||
| Total Current Assets | 124M | 116M | 113M | 109M | 110M | ||
| Property, Plant & Equipment | 87.6M | 82.7M | 77.5M | 72.3M | 71.4M | ||
| Goodwill & Intangibles | 72.8M | 50.0M | 50.0M | 66.6M | 64.5M | ||
| Other Long-term Assets | 29.0M | 51.4M | 49.6M | 30.3M | 27.3M | ||
| Total Long-Term Assets | 189M | 184M | 177M | 169M | 163M | ||
| Total Assets | 313M | 300M | 291M | 279M | 273M | ||
| Accounts Payable | 34.2M | 32.6M | 35.2M | 29.6M | 29.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.10M | 6.10M | 6.10M | 6.10M | 6.10M | ||
| Other Current Liabilities | 12.1M | 11.4M | 11.1M | 10.7M | 29.3M | ||
| Total Current Liabilities | 102M | 97.2M | 98.7M | 89.8M | 97.6M | ||
| Long Term Debt | 167M | 170M | 170M | 172M | 172M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 42.0M | 44.3M | 44.0M | 42.7M | 38.9M | ||
| Total Long-term Liabilities | 209M | 214M | 214M | 215M | 211M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 311M | 311M | 312M | 305M | 309M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 297K | 297K | 298K | 298K | 299K | ||
| Additional Paid-In Capital | 1.73B | 1.73B | 1.74B | 1.74B | 1.74B | ||
| Retained Earnings | -1.73B | -1.75B | -1.76B | -1.76B | -1.78B | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 3K | 4K | -2K | -4K | 0 | ||
| Total Shareholder's Equity | 2.35M | -11.7M | -21.9M | -26.3M | -36.3M | ||
| ||||||