| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 50.6M | 45.6M | 40.1M | 43.2M | 50.9M | ||
| Depreciation | 17.5M | 19.4M | 19.6M | 23.3M | 23.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.35M | 15.0M | -1.84M | 453K | -1.59M | ||
| Change In Working Capital | 15.4M | 26.6M | 12.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 6.68M | 6.25M | -20.5M | 0 | 0 | ||
| Cash From Operations | 87.4M | 113M | 9.23M | 49.4M | 115M | ||
| Capital Expenditures | -63.0M | -113M | -40.3M | -30.6M | -27.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 143K | -18.6M | 655K | -32K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -62.7M | -116M | 322M | 0 | 0 | ||
| Cash from Investing | -62.7M | -116M | -58.9M | -30.0M | -27.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 14.3M | 40K | 101M | 0 | 0 | ||
| Net Borrowings | -12.0M | 27.0M | -50.0M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.29M | 27.0M | 25.5M | -20.1M | -31.1M | ||
| Foreign Exchange Effect | -13.5M | -12.0M | -6.96M | 14.8M | 4.66M | ||
| Net Change in Cash | 13.4M | 12.2M | -31.2M | 14.2M | 61.9M | ||
| ||||||