| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 6.17M | 6.30M | 19.5M | 11.8M | 7.13M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 92.3M | 73.4M | 58.3M | 62.8M | 67.3M | ||
| Inventories | 4.29M | 3.89M | 3.75M | 3.83M | 3.85M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 22.9M | 7.13M | 3.90M | 1.16M | 0 | ||
| Other Current Assets | 43.9M | 36.6M | 25.5M | 28.5M | 18.1M | ||
| Total Current Assets | 170M | 127M | 111M | 108M | 96.4M | ||
| Property, Plant & Equipment | 232M | 236M | 227M | 241M | 266M | ||
| Goodwill & Intangibles | 36.2M | 11.5M | 11.5M | 11.5M | 11.5M | ||
| Other Long-term Assets | 19.0M | 18.8M | 18.8M | 18.4M | 8.46M | ||
| Total Long-Term Assets | 287M | 266M | 257M | 271M | 286M | ||
| Total Assets | 457M | 394M | 368M | 379M | 383M | ||
| Accounts Payable | 44.2M | 33.2M | 31.0M | 32.4M | 38.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 63.5M | 59.2M | 66.2M | 71.3M | 75.5M | ||
| Other Current Liabilities | 19.3M | 17.1M | 16.2M | 13.7M | 12.2M | ||
| Total Current Liabilities | 127M | 109M | 113M | 117M | 126M | ||
| Long Term Debt | 93.0M | 108M | 91.7M | 107M | 121M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 63.3M | 39.7M | 33.6M | 30.4M | 26.1M | ||
| Other Long-term Liabilities | 14.7M | 17.8M | 15.9M | 14.0M | 12.8M | ||
| Total Long-term Liabilities | 171M | 165M | 141M | 152M | 160M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 298M | 275M | 255M | 269M | 286M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 159K | 159K | 159K | 159K | 160K | ||
| Additional Paid-In Capital | 92.0M | 91.9M | 92.0M | 91.7M | 90.7M | ||
| Retained Earnings | 87.6M | 47.8M | 42.2M | 39.1M | 25.5M | ||
| Treasury Stock | -21.0M | -21.0M | -21.0M | -20.5M | -19.5M | ||
| Other Equity | 0 | 0 | 0 | 0 | 116K | ||
| Total Shareholder's Equity | 159M | 119M | 113M | 110M | 97.0M | ||
| ||||||