| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -3.42M | -39.8M | -5.54M | -3.15M | -13.6M | ||
| Depreciation | 12.2M | 50.8M | 10.9M | 11.0M | 12.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.96M | -7.81M | -2.86M | -464K | -3.48M | ||
| Change In Working Capital | -5.10M | 26.7M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.49M | 2.01M | 0 | 0 | 0 | ||
| Cash From Operations | 10.2M | 31.9M | 16.0M | -804K | 10.4M | ||
| Capital Expenditures | -35.2M | -45.4M | -6.07M | -33.7M | -36.1M | ||
| Sale of Assets | 8.27M | 6.21M | 13.4M | 6.19M | 12.7M | ||
| Acquisitions | -83K | 250K | -83K | -84K | -83K | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 15.3M | -45.8M | 0 | 0 | 0 | ||
| Cash from Investing | 23.5M | -39.3M | 7.22M | -27.6M | -23.5M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -33.5M | 6.38M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.82M | 1.14M | 0 | 0 | 0 | ||
| Cash From Financing | -36.4M | 7.52M | -9.99M | 20.7M | 8.43M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.68M | 134K | 13.2M | -7.75M | -4.66M | ||
| ||||||