| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 393M | 263M | 386M | 184M | 281M | ||
| Depreciation | 99.0M | 105M | 97.0M | 101M | 105M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 53.0M | -7.00M | 22.0M | -18.0M | -62.0M | ||
| Change In Working Capital | -2.00M | -54.0M | -232M | 53.0M | 0 | ||
| Other Non Cash Operating Items | 128M | 59.0M | 17.0M | 74.0M | 0 | ||
| Cash From Operations | 547M | 512M | 290M | 394M | 527M | ||
| Capital Expenditures | -99.0M | -156M | -88.0M | -93.0M | -138M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 201M | -9.00M | -22.0M | -42.0M | -472M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -54.0M | -164M | -86.0M | -120M | 0 | ||
| Cash from Investing | 147M | -173M | -108M | -162M | -579M | ||
| Dividends Paid | -80.0M | -81.0M | -81.0M | -80.0M | -81.0M | ||
| Sale / Purchase of Stock | 100M | 57.0M | 0 | 0 | 0 | ||
| Net Borrowings | -437M | -181M | -90.0M | -6.00M | 0 | ||
| Other Financing Cash Flows | -35.0M | 1.00M | 3.00M | 0 | 0 | ||
| Cash From Financing | -452M | -204M | -168M | -86.0M | -50.0M | ||
| Foreign Exchange Effect | 0 | -18.0M | -86.0M | 18.0M | 23.0M | ||
| Net Change in Cash | 242M | 117M | -72.0M | 164M | -79.0M | ||
| ||||||