| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -711K | -61.7M | -10.4M | -6.47M | -4.44M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.29M | 5.71M | 238K | -752K | 969K | ||
| Change In Working Capital | 19.5M | 12.1M | 6.69M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.04M | 55.1M | 4.64M | 0 | 0 | ||
| Cash From Operations | 22.6M | 11.3M | 1.17M | -28.0M | 2.79M | ||
| Capital Expenditures | -320K | -416K | -441K | -82K | -132K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -3.11M | -97K | 0 | 0 | ||
| Investments | -6.16M | -4.59M | -7.35M | 0 | 0 | ||
| Other Investing Activities | -320K | -416K | 2.52M | 0 | 0 | ||
| Cash from Investing | -6.48M | -8.12M | -4.93M | -668K | -693K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -169K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 346K | 615K | 443K | 0 | 0 | ||
| Cash From Financing | 177K | 615K | 443K | 0 | -28K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 16.3M | 3.75M | -3.31M | -28.6M | 2.06M | ||
| ||||||