| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 21.0M | 12.8M | 18.4M | 12.0M | 22.8M | ||
| Depreciation | 15.0M | 14.2M | 14.8M | 15.1M | 15.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 150K | -750K | 750K | 0 | 0 | ||
| Change In Working Capital | 1.89M | -35.6M | 19.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.21M | 2.58M | 2.95M | 0 | 0 | ||
| Cash From Operations | 41.3M | -6.71M | 56.5M | 40.3M | 74.0M | ||
| Capital Expenditures | -27.2M | -22.0M | -15.4M | -12.4M | -18.2M | ||
| Sale of Assets | 265K | 756K | 814K | 142K | 57.3M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -27.1M | -22.0M | -15.4M | 0 | 0 | ||
| Cash from Investing | -26.9M | -21.2M | -14.6M | -12.3M | 39.1M | ||
| Dividends Paid | -3.99M | -4.06M | -4.56M | -4.48M | -4.51M | ||
| Sale / Purchase of Stock | -1.91M | 870K | -870K | 0 | 0 | ||
| Net Borrowings | -8.38M | 30.3M | -37.4M | 0 | 0 | ||
| Other Financing Cash Flows | -41K | 7K | 870K | 0 | 0 | ||
| Cash From Financing | -14.3M | 27.1M | -42.0M | -3.20M | -137M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 77K | -804K | -39K | 24.8M | -24.3M | ||
| ||||||