| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 36.1M | -8.31M | 23.3M | 27.8M | 35.1M | ||
| Depreciation | 14.3M | 13.2M | 15.1M | 14.8M | 14.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 10.8M | -9.34M | 8.69M | -5.91M | 12.1M | ||
| Change In Working Capital | 10.9M | 53.0M | -17.6M | 0 | 0 | ||
| Other Non Cash Operating Items | -31.0M | 12.4M | 31.8M | 0 | 0 | ||
| Cash From Operations | 41.0M | 60.9M | 15.4M | 30.4M | 80.0M | ||
| Capital Expenditures | -13.3M | -11.5M | -9.97M | -7.46M | -3.83M | ||
| Sale of Assets | 2.39M | -963K | 1.70M | 622K | 1.00M | ||
| Acquisitions | -30.0M | -48.5M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -13.3M | -9.37M | 43.0M | 0 | 0 | ||
| Cash from Investing | -40.9M | -58.9M | -8.27M | -6.84M | -2.83M | ||
| Dividends Paid | -12.0M | -11.7M | -11.7M | -11.7M | -11.7M | ||
| Sale / Purchase of Stock | -387K | -17.8M | 49.0M | 0 | 0 | ||
| Net Borrowings | -2.63M | -1.78M | 1.37M | 0 | 0 | ||
| Other Financing Cash Flows | 488K | -1.39M | 0 | 0 | 0 | ||
| Cash From Financing | -14.5M | -32.6M | -21.6M | -16.9M | -13.1M | ||
| Foreign Exchange Effect | -28.7M | -16.1M | -7.00M | 16.0M | 7.82M | ||
| Net Change in Cash | -43.1M | -46.6M | -21.5M | 22.7M | 71.9M | ||
| ||||||