| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 200M | 224M | 214M | 190M | 234M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 204M | 132M | 133M | 167M | 191M | ||
| Inventories | 301M | 276M | 235M | 269M | 201M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 43.4M | 38.8M | 53.2M | 45.3M | 41.8M | ||
| Total Current Assets | 749M | 672M | 635M | 672M | 668M | ||
| Property, Plant & Equipment | 116M | 112M | 109M | 107M | 104M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 908K | ||
| Other Long-term Assets | 145M | 103M | 86.3M | 83.2M | 79.8M | ||
| Total Long-Term Assets | 261M | 215M | 195M | 190M | 185M | ||
| Total Assets | 1.01B | 886M | 831M | 862M | 853M | ||
| Accounts Payable | 114M | 116M | 105M | 160M | 63.3M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 6.13M | 5.46M | 4.74M | 3.92M | 4.01M | ||
| Other Current Liabilities | 18.4M | 17.3M | 18.9M | 18.4M | 17.9M | ||
| Total Current Liabilities | 261M | 258M | 229M | 285M | 208M | ||
| Long Term Debt | 207M | 207M | 207M | 206M | 205M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 207M | 207M | 207M | 206M | 205M | ||
| Minority Interest | 3.66M | 1.82M | 1.59M | 585K | 276K | ||
| Total Liabilities | 472M | 467M | 437M | 491M | 413M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 8.17M | 8.21M | 298M | 299M | 0 | ||
| Additional Paid-In Capital | 340M | 341M | 0 | 0 | 299M | ||
| Retained Earnings | 150M | 35.7M | 23.0M | 1.95M | 73.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 40.2M | 34.5M | 71.7M | 69.8M | 67.5M | ||
| Total Shareholder's Equity | 538M | 420M | 393M | 371M | 440M | ||
| ||||||