| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.19B | -1.12B | -5.76B | 1.44B | 2.27B | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 211M | -1.23B | -3.13B | 0 | -691M | ||
| Change In Working Capital | 14.6B | 69.1B | -46.0B | 0 | 0 | ||
| Other Non Cash Operating Items | 11.0B | -30.4B | 101B | 0 | 0 | ||
| Cash From Operations | 27.0B | 36.4B | 46.0B | 0 | 8.28B | ||
| Capital Expenditures | -326M | -251M | -508M | 0 | -426M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -3.63B | 0 | 0 | ||
| Investments | -1.95B | -3.16B | 4.56B | 0 | 0 | ||
| Other Investing Activities | -2.25B | -29.7B | 51.7B | 0 | 0 | ||
| Cash from Investing | -4.20B | -32.8B | 52.7B | 0 | 4.99B | ||
| Dividends Paid | -2.73B | 237M | -248M | 0 | -85.2M | ||
| Sale / Purchase of Stock | 488M | 774M | 3.08B | 0 | 0 | ||
| Net Borrowings | 14.9B | -1.58B | 1.11B | 0 | 0 | ||
| Other Financing Cash Flows | -32.9B | 8.17B | -58.6B | 0 | 0 | ||
| Cash From Financing | -20.2B | 7.59B | -54.7B | 0 | -18.5B | ||
| Foreign Exchange Effect | 734M | 3.36B | -2.81B | 0 | -2.48B | ||
| Net Change in Cash | 3.39B | 14.6B | 41.3B | 0 | -7.72B | ||
| ||||||