| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 3.34M | 1.96M | -9.89M | -4.71M | 353K | ||
| Depreciation | 843K | 989K | 1.34M | 1.20M | 959K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -355K | 743K | -6.44M | -2.90M | 176K | ||
| Change In Working Capital | 2.86M | 897K | -64K | 0 | 0 | ||
| Other Non Cash Operating Items | 1.30M | -1.96M | 16.3M | 0 | 0 | ||
| Cash From Operations | 4.90M | 2.63M | 1.28M | 2.73M | 4.14M | ||
| Capital Expenditures | -3.46M | -2.10M | -11.5M | -3.27M | -944K | ||
| Sale of Assets | 1.27M | -1.27M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -4.49M | -2.26M | -11.5M | 0 | 0 | ||
| Cash from Investing | -3.21M | -3.54M | -11.5M | -3.27M | -944K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 15.3M | -467K | -690K | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | -85K | 0 | 0 | 0 | ||
| Cash From Financing | 15.3M | -552K | -690K | -462K | -80K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 17.0M | -1.46M | -10.9M | -1.01M | 3.11M | ||
| ||||||