| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.92M | 10.7M | 4.01M | 9.70M | 21.0M | ||
| Depreciation | 22.6M | 26.1M | 23.8M | 24.1M | 22.5M | ||
| Amortization | 102K | -102K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 24K | -10.8M | 0 | ||
| Change In Working Capital | 7.65M | -715K | -6.94M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.84M | 6.66M | -12.5M | 0 | 0 | ||
| Cash From Operations | 42.1M | 42.6M | 49.9M | 43.3M | 61.2M | ||
| Capital Expenditures | -13.8M | -21.4M | -11.7M | -17.1M | -22.5M | ||
| Sale of Assets | 18K | 18K | 1K | 132K | 191K | ||
| Acquisitions | 0 | -60.0M | 60.0M | 0 | -57.0M | ||
| Investments | -54.5M | -158M | 212M | 0 | 0 | ||
| Other Investing Activities | -72.8M | 190M | -118M | 0 | 0 | ||
| Cash from Investing | -127M | -27.3M | -5.80M | -14.5M | -115M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 1.10M | 2.55M | -3.65M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 106K | 145K | -251K | 0 | 0 | ||
| Cash From Financing | 1.20M | 2.70M | 3.63M | 17.1M | 459M | ||
| Foreign Exchange Effect | -250K | -229K | 1.73M | -452K | 203K | ||
| Net Change in Cash | -84.2M | 17.8M | 49.4M | 45.5M | 406M | ||
| ||||||