| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
|
| Net Income | 5.08M | -1.14M | -11.9M | 0 | 0 | ||
| Depreciation | 411K | 769K | 0 | 5.99M | 6.97M | ||
| Amortization | 178K | 70K | 526K | 1.93M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 8.74M | ||
| Change In Working Capital | -3.87M | -9.36M | -4.85M | -43.7M | 0 | ||
| Other Non Cash Operating Items | -3.37M | -9.25M | 14.6M | 8.60M | 0 | ||
| Cash From Operations | -2.52M | -18.9M | -1.61M | -11.7M | 7.10M | ||
| Capital Expenditures | -4.41M | -2.06M | -7.75M | -38.8M | -19.1M | ||
| Sale of Assets | 231K | 8.35M | 1.32M | -1.32M | 322K | ||
| Acquisitions | 0 | 0 | 0 | 49.7M | -3.50M | ||
| Investments | 0 | -135M | 0 | 9.89M | 0 | ||
| Other Investing Activities | -35.8M | 71.5M | -32.2M | -39.3M | 0 | ||
| Cash from Investing | -35.5M | -54.7M | -30.8M | 18.9M | -32.3M | ||
| Dividends Paid | 14K | -120K | 0 | -12.0M | 849K | ||
| Sale / Purchase of Stock | 278M | 14.3M | -1.78M | -12.3M | 0 | ||
| Net Borrowings | -15.7M | 4.58M | -30.1M | -2.48M | 0 | ||
| Other Financing Cash Flows | 6K | -54K | -1.00 | 2.89M | 0 | ||
| Cash From Financing | 263M | 18.7M | -31.9M | -23.9M | 11.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 225M | -55.0M | -64.3M | -16.8M | -14.3M | ||
| ||||||