Annual Reports

 
Other

  • 6-K (May 17, 2013)
  • 6-K (May 7, 2013)
  • 6-K (Apr 8, 2013)
  • 6-K (Mar 18, 2013)
  • 6-K (Mar 12, 2013)
  • 6-K (Mar 11, 2013)
Cresud S.A.C.I.F. y A. 6-K 2009

Documents found in this filing:

  1. 6-K
  2. Graphic
  3. Graphic
  4. Graphic
Form 6-K

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

PURSUANT TO RULE 13a-16 OR 15b-16 OF

THE SECURITIES EXCHANGE ACT OF 1934

For the month of November, 2009

 

 

CRESUD SOCIEDAD ANONIMA COMERCIAL INMOBILIARIA

FINANCIERA Y AGROPECUARIA

(Exact name of Registrant as specified in its charter)

CRESUD INC.

(Translation of registrant’s name into English)

 

 

Republic of Argentina

(Jurisdiction of incorporation or organization)

Moreno 877, 23rd Floor, (C1091AAQ)

Buenos Aires, Argentina

(Address of principal executive offices)

 

 

Form 20-F  x            Form 40-F  ¨

Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ¨                    No  x

 

 

 


CRESUD S.A.C.I.F. and A

(THE “COMPANY”)

REPORT ON FORM 6-K

Attached is a copy of the English translation of the Financial Statements for the three-month period ended on September 30, 2009 and on September 30, 2008 filed by the Company with the Bolsa de Comercio de Buenos Aires and with the Comisión Nacional de Valores.


Cresud Sociedad Anónima

Comercial, Inmobiliaria,

Financiera y Agropecuaria

Free Translation of the Unaudited Financial Statements

corresponding to the three-month periods

ended September 30, 2009 and 2008


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria

Unaudited Financial Statements

Index

Presentation

Consolidated Balance Sheet

Consolidated Statement of Income

Consolidated Statement of Cash Flow

Notes to the Consolidated Financial Statements

Balance Sheet

Statement of Income

Statement of Changes in Shareholders’ Equity

Statement of Cash Flow

Notes to the Financial Statements

Schedules

Additional Information to the Notes to the Financial Statements required by section 68 of the Buenos Aires Stock Exchange Regulations

Business Highlights

Report of Independent Auditors


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera

y Agropecuaria

Free Translation from the original prepared in Spanish for the publication in Argentina

Consolidated Unaudited Financial Statements

corresponding to the three-month periods

ended September 30, 2009 and 2008


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria

Fiscal year No. 75 started on July 1, 2009

Unaudited Financial Statements for the period ended September 30, 2009

In comparative format with previous fiscal year (Note 1- Consolidated Statements)

(in thousands of pesos)

 

Legal Address:    Moreno 877, 23rd Floor   
   Ciudad Autónoma de Buenos Aires   
Principal Activity:    Agriculture, livestock and real-estate   

DATES OF REGISTRATION AT THE PUBLIC REGISTRY OF COMMERCE

Free translation from the original prepared in spanish

for publication in Argentina

 

Of the by-laws:    February 19, 1937      
Of the latest amendment:    July 28, 2008      
Duration of the Company:    June 6, 2082      

Information on controlled companies in Note 2 to the Consolidated Unaudited Financial Statements

 

CAPITAL STATUS (Note 3 of basic unaudited financial statements)

SHARES

Type of stock

   Authorized    Subscribed    Paid-in

Ordinary certified shares of Ps. 1 face value and 1 vote each

   501,538,610    501,538,610    501,538,610

 

1


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Balance Sheet as of September 30, 2009 and 2008 and June 30, 2009

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina

 

    September 30,
2009
(Notes 1,
and 2)
    June 30,
2009
(Notes 1,
and 2)
    September 30,
2008
(Notes 1,
and 2)
        September 30,
2009
(Notes 1,
and 2)
  June 30,
2009
(Notes 1
and 2)
  September 30,
2008
(Notes 1
and 2)
             

ASSETS

       

LIABILITIES

     

Current Assets

       

Current Liabilities

     

Cash and banks (Note 4.a.)

  95,263      82,459      29,737     

Trade accounts payable (Note 4.i.)

  313,600   339,894   43,293

Investments (Note 4.b.)

  325,687      345,541      299,947     

Mortgages payable (Note 4.j.)

  —     1,930   —  

Trade accounts receivable, net (Note 4.c.)

  269,445      303,095      41,331     

Short-term debt (Note 4.k.)

  583,167   536,888   106,580

Other receivables (Note 4.d.)

  246,225      287,363      84,011     

Salaries and social security payable (Note 4.l.)

  37,521   41,754   4,360

Inventories (Note 4.e.)

  133,815      139,197      89,847     

Taxes payable (Note 4.m.)

  145,834   155,952   12,206
                         

Total Current Assets

  1,070,435      1,157,655      544,873     

Advances from customers (Note 4.n.)

  116,507   97,386   —  
                         
       

Other liabilities (Note 4.o.)

  54,517   136,057   20,999
       

Provisions for lawsuits and contingencies (Note 4.p.)

  2,434   4,051   —  
                   
       

Total Current Liabilities

  1,253,580   1,313,912   187,438
                   
       

Non-Current Liabilities

     

Non-Current Assets

       

Trade accounts payable (Note 4.i.)

  79,810   89,193   —  

Trade accounts receivable (Note 4.c.)

  18,361      9,230      5,910     

Mortgages payable (Note 4.j.)

  985   —     —  

Other receivables (Note 4.d.)

  212,508      242,592      35,561     

Advances from customers (Note 4.n.)

  162,095   150,357   —  

Inventories (Note 4.e.)

  268,952      251,529      70,882     

Long-term debt (Note 4.k.)

  878,519   866,700   —  

Investments on controlled and related companies (Note 4.b.)

  1,563,716      1,337,390      1,180,705     

Taxes payable (Note 4.m.)

  211,702   224,529   42,979

Other investments (Note 4.b.)

  8,974      21,215      111     

Other liabilities (Note 4.o.)

  82,231   76,676   282

Property and Equipment, net (Note 4.f.)

  3,287,352      3,309,998      289,432     

Provisions for lawsuits and contingencies (Note 4.p.)

  8,455   5,823   1,542
                   

Intangible assets, net (Note 4.g.)

  53,505      55,187      22,641     

Total Non-Current Liabilities

  1,423,797   1,413,278   44,803
                               

Subtotal Non-Current Assets

  5,413,368      5,227,141      1,605,242     

Total Liabilities

  2,677,377   2,727,190   232,241
                               

Goodwill (Note 4.h.)

  (414,513   (408,740   (222,069  

Minority interest

  1,491,629   1,435,982   1,211
                               

Total Non-Current Assets

  4,998,855      4,818,401      1,383,173     

SHAREHOLDERS’ EQUITY

  1,900,284   1,812,884   1,694,594
                               

Total Assets

  6,069,290      5,976,056      1,928,046     

Total Liabilities and Shareholders’ Equity

  6,069,290   5,976,056   1,928,046
                               

The accompanying notes are an integral part of the consolidated financial statements

Alejandro G. Elsztain

Vice-president II

Acting as President

 

2


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Statements of Income

Corresponding to the three-month periods beginning on July 1, 2009 and 2008

and ended September 30, 2009 and 2008

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

     September 30,
2009
    September 30,
2008
 

Agricultural production income (Note 6)

   13,206      14,518   

Cost of agricultural production (Note 6)

   (22,388   (16,633
            

Production Profit – Agricultural

   (9,182   (2,115
            

Sales - crops, beef cattle, milk and others (Note 6)

   62,631      74,670   

Cost of sales - crops, beef cattle, milk and others (Note 6)

   (56,734   (62,121
            

Sales profit – Agricultural business

   5,897      12,549   
            

Sales and development of properties (Note 6)

   36,339      —     

Income from lease and service of offices, shopping centers, hotels, consumer financing and others (Note 6)

   230,711      —     

Cost of sales and development of properties (Note 6)

   (14,887   —     

Cost of lease and service offices, shopping centers, hotels, consumer financing and others (Note 6)

   (97,211   —     
            

Sales profit – Real estate business

   154,952      —     
            

Gross (loss) profit - Agricultural business

   (3,285   10,434   
            

Gross profit - Real estate business

   154,952      —     
            

Gross profit

   151,667      10,434   
            

Selling expenses

   (50,922   (7,842

Administrative expenses

   (47,212   (6,353

Gain from recognition of inventories at net realizable value

   10,946      —     

Unrealized gain (loss) on inventories (Note 4.q.)

   2,287      (4,271

Net income from retained interest in securitized receivables of Tarjeta Shopping

   23,509      —     
            

Operating gain (loss)

   90,275      (8,032
            

Amortization of negative goodwill

   10,127      3,000   

Financial results

    

Generated by assets:

    

Exchange gains and discounts

   4,098      12,884   

Conversion differences

   683      —     

Interest income

   4,600      1,615   

Gain on hedging operations

   2,808      2,473   

Tax on bank account operations

   (1,731   (1,725

Loss on financial operations

   6,461      1,292   

Others

   5      170   
            

Subtotal

   16,924      16,709   
            

Generated by liabilities:

    

Loans and convertible notes

   (47,407   (5,291

Others

   (437   (285

Exchange loss and discounts

   (11,528   (4,958
            

Subtotal

   (59,372   (10,534
            

Financial results, net

   (42,448   6,175   
            

Gain (loss) on equity investees

   93,576      (37,061

Other income and expenses (Note 4.r.)

   (6,098   (1,976

Management fee

   (6,803   —     
            

Net income (loss) before income tax and minority interest

   138,629      (37,894
            

Income tax and minimum presumed income tax

   (15,376   546   

Minority interest

   (61,426   (51
            

Net income (loss) for the period

   61,827      (37,399
            

Earnings per share:

    

Basic net gain per share (Note 5)

   0.13      (0.07

Diluted net gain per share (Note 5)

   0.12      (0.07

The accompanying notes are an integral part of the consolidated financial statements.

Alejandro G. Elsztain

Vice-president II

Acting as President

 

3


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

Corresponding to the three-month periods beginning on July 1, 2009 and 2008

and ended September 30, 2009 and 2008

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

     September 30,
2009
    September 30,
2008
 

Changes in cash and cash equivalents

    

Cash and cash equivalents at the beginning of the year

   211,676      521,086   

Cash and cash equivalents at the end of the period

   198,340      319,526   
            

Net decrease in cash and cash equivalents

   (13,336   (201,560
            

Causes of changes in cash and cash equivalents

    

Operating activities

    

Income (loss) for the period

   61,827      (37,399

Income tax

   15,376      (546

Adjustments made to reach net cash flow from operating activities

    

(Gain) loss on equity investees

   (93,576   37,061   

Minority interest

   61,426      51   

Increase in allowances, provisions and accruals

   16,861      787   

Depreciation and amortization

   44,525      1,838   

Unrealized (gain) loss on Inventories

   (2,287   4,271   

Financial results

   (18,610   1,774   

Loss (gain) from sales of fixed assets

   1,491      (112

Adjustment valuation to net realizable value in other assets

   (10,946   —     

Amortization of goodwill

   (10,127   (3,000

Changes in operating assets and liabilities

    

Decrease in current investments

   18,014      69   

Decrease (increase) in trade accounts receivable, leases and services

   22,156      (183

Decrease (increase) in other receivables

   40,147      (37,255

Decrease in inventories

   10,205      22,436   

Increase in intangible assets

   (612   —     

(Decrease) increase in social security payables, taxes payable and advances from customers

   (5,439   1,540   

Decrease in trade accounts payable

   (50,083   (6,137

Dividends collected

   117      159   

(Decrease) Increase in accrued interest

   (2,930   5,253   

(Decrease) increase in other liabilities

   (59,689   4,341   
            

Cash flows provided by (applied to) operating activities

   37,846      (5,052
            

Investing activities

    

Increase in interest in equity method investees (except IRSA)

   (56,189   (76,505

Acquisition and upgrading of fixed assets

   (31,678   (24,296

Trade receivables of fixed assets collected

   2,429      2,930   

Gain on the sales of fixed assets

   —        1,215   

Purchase of undeveloped parcels of lands and other non-current investments

   5,467      —     

Loans granted

   (1,326   —     
            

Cash flows applied to investing activities

   (81,297   (96,656
            

Financing activities

    

Exercise of warrants and options

   —        23   

Issuance of non-convertible notes

   49,469      —     

Increase in loans

   20,074      6,173   

Decrease in loans

   (45,891   (100,446

Repurchase of treasury stock

   —        (5,602

Increase in minority interest

   6,463      —     
            

Cash flows provided by (applied to) financing activities

   30,115      (99,852
            

Net decrease in cash and cash equivalents

   (13,336   (201,560
            

Alejandro G. Elsztain

Vice-president II

Acting as President

 

4


Cresud Sociedad Anónima

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Unaudited Consolidated Statements of Cash Flows

Corresponding to the three-month periods beginning on July 1, 2009 and 2008

and ended September 30, 2009 and 2008

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

     September 30,
2009
   September 30,
2008
 

Items not involving changes in cash and cash equivalents

     

Inventory transferred to property and equipment

   244    202   

Acquisition of subsidiary companies through a decrease of other receivables

   8,838    —     

Repurchase of treasury stock unpaid

   —      1,675   

Increase in fixed assets through an increase in trade accounts payable

   174    —     

Increase (decrease) in non-current investments by transitory conversion differences

   26,447    (23,091

Financial costs capitalized in fixed assets

   1,963    —     

Increase in permanent investments through an increase in long-term debts

   34,243    —     

Increase in inventory through a decrease in property and equipment

   8,644    —     

Issuance of certificates of participation

   4,580    —     

Acquisition of subsidiary companies through an increase of current other debts

   —      13,423   

Complementary information

     

Interest paid

   41,341    2,227   

Income tax paid

   4,026    1,524   

Alejandro G. Elsztain

Vice-president II

Acting as President

 

5


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements

Corresponding to the three-month periods beginning on July 1, 2009 and 2008

and ended September 30, 2009 and 2008

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

NOTE 1: BASIS OF PRESENTATION OF THE FINANCIAL STATEMENTS

As a consequence of the application of the Technical Resolution No. 21 of the Federación Argentina de Consejos Profesionales de Ciencias Económicas (FACPCE), the Balance Sheet as of September 30, 2009 and 2008 and the Statements of Income and the Statements of Cash Flows for the periods ended on those dates were consolidated on a line by line basis with the financial statements of such companies in which it holds a majority of the voting shares.

During the semester ended December 31, 2008, the Company acquired directly and indirectly 68,712,008 additional shares of IRSA Inversiones y Representaciones Sociedad Anónima (IRSA). Thus, the Company’s direct and indirect interest in IRSA through its affiliates amounted to 54.01%, therefore, from October 1, 2008, the Company began to consolidate the financial statements of IRSA in accordance with Technical Resolution No. 21.

The consolidated financial statements as of September 30, 2008 disclosed in comparative balances do not include information consolidated with IRSA (See Note 18).

The financial statements as of September 30, 2009 and 2008 of the subsidiary companies Inversiones Ganaderas S.A., Futuros y Opciones.Com S.A., Agropecuaria Anta S.A. (ex Agropecuaria Cervera S.A.), FyO Trading S.A., Agrology S.A. and IRSA Inversiones y Representaciones Sociedad Anónima have been used in order to determine line by line consolidation.

For purposes of comparability, certain reclassifications have been made on the information as of June 30, 2009 and September 30, 2008.

These Financial Statements and the corresponding notes are presented in thousand of Argentine Pesos. Figures expressed in United States dollars (US$), are presented in million.

 

6


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 2: CORPORATE CONTROL

The Company’s interest in other companies is shown in the following table:

 

COMPANY

   CRESUD
PERCENTAGE OF
VOTING SHARES
OWNED
   CONSOLIDATED
PERCENTAGE OF
VOTING SHARES
OWNED
 

IRSA Inversiones y Representaciones Sociedad Anónima

   50.23    57.12 (1) 

Inversiones Ganaderas S.A.

   100.00    100.00   

Futuros y Opciones.Com S.A. (“FyO.com”)

   66.20    66.20   

Agropecuaria Anta S.A. (ex Agropecuaria Cervera S.A.)

   90.00    100.00 (2) 

Agrology S.A.

   97.00    100.00 (2) 

FyO Trading S.A.

   3.63    67.43 (3) 

 

(1) Includes interests in participations of Agrology S.A.
(2) Includes interests in participations of Inversiones Ganaderas S.A.
(3) Includes interests in participations of Futuros y Opciones.Com S.A.

NOTE 3: SIGNIFICANT ACCOUNTING POLICIES

The Financial Statements of the Subsidiaries mentioned in Note 2 have been prepared based on accounting principles consistent with those followed by Cresud Sociedad Anónima Comercial, Inmobiliaria, Financiera y Agropecuaria for the preparation of its Financial Statements, as detailed in Note 2 of the basic financial statements.

High relevant valuation and disclosure criteria applied in preparing the financial statements of consolidated companies and not explained in the valuation criteria note of the holding company are as follows:

a) Revenue recognition

 

   

Real Estate Business

 

  1) Revenue recognition of IRSA Inversiones y Representaciones Sociedad Anónima

 

   

Sales of properties

IRSA records revenue from the sale of properties when all of the following criteria are met:

 

   

The sale has been consummated.

 

   

There is sufficient evidence to demonstrate the buyer’s ability and commitment to pay for the property.

 

   

The Company’s receivable is not subject to future subordination.

 

   

The Company has transferred the property to the buyer.

 

7


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

IRSA uses the percentage-of-completion method of accounting with respect to sales of development properties under construction. Under this method, revenue is recognized based on the ratio of costs incurred to total estimated costs according to budgeted costs. IRSA does not commence revenue and cost recognition until such time as the decision to proceed with the project is made and construction activities have begun. The percentage-of-completion method of accounting requires the IRSA’s Management to prepare budgeted costs in connection with sales of properties/units. All changes to estimated costs of completion are incorporated into revised estimates during the contract period.

 

   

Revenues from leases

Revenues from leases are recognized on a straight –line basis over the life of the related lease contracts.

 

  2) Revenue recognition of Alto Palermo S.A. (APSA)

 

   

Revenues for admission rights and rental of stores and stands

Leases with tenants are accounted for as operating leases. Tenants are generally charged a rent, which consists of the higher of (i) a monthly base rent (the “Base Rent”) and (ii) a specified percentage of the tenant’s monthly revenues (the “Percentage Rent”) (which generally ranges between 4% and 10% of tenant’s gross revenues).

Furthermore, pursuant to the rent escalation clause in most leases, the tenant’s Base Rent generally increases between 7% and 12% each year during the term of the lease. Minimum rental income is recognized following on the accrued criteria.

Certain lease agreements contain provisions, which provide for rents based on a percentage of revenues or based on a percentage of revenues volume above a specified threshold. APSA determines the compliance with specific targets and calculates the additional rent on a monthly basis as provided in the contracts. Thus, these contingent rents are not recognized until the required thresholds are exceeded.

Generally, APSA’s lease agreements vary from 36 to 120 months. Law No. 24,808 provides that tenants may rescind commercial lease agreements after the initial six-months, upon not less than 60 days’

 

8


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

written notice, subject to penalties which vary from one to one and a half months rent if the tenant rescinds during the first year of its lease, and one month of rent if the tenant rescinds after the first year of its lease.

Additionally, APSA charges its tenants monthly administration fees related to the administration and maintenance of the common area and the administration of contributions made by tenants to finance promotional efforts for the overall shopping centers operations. The administration fees are prorated among the tenants according to their leases which vary from shopping center to shopping center. Administration fees are recognized monthly when earned.

In addition to rent, tenants are generally charged “admission rights”, a non refundable admission fee, that tenants may be required to pay upon entering into a lease or upon lease renewal. Admission right is normally paid in one lump sum or in a small number of monthly installments. Admission rights are recognized in earnings using the straight-line method over the life of the respective lease agreements.

 

   

Credit card operations “Consumer Financing”

Revenues derived from credit card transactions consist of commissions and financing income, charges to clients for life and disability insurance and for statements of account, among other. Commissions are recognized at the time the merchants’ transactions are processed, while the rest financial income is recognized when accrued. Income generated from granting consumer loans mainly includes financial interests, which are recognized by the accrued method during the period whether collection has or has not been made.

 

9


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

Lease agent operations

Fibesa S.A., company in which Alto Palermo S.A. has an interest of 100%, acts as the leasing agent for APSA bringing together the Company and potential lessees for the retail space available in certain of the Company’s shopping centers. Fibesa S.A.’s revenues are derived primarily from collected commissions calculated as a percentage of the final rental income value and admission’s rights. Revenues are recognized at the time that the transaction is successfully concluded.

 

  3) Hotel operations

IRSA recognizes revenues from its rooms, catering and restaurant facilities as accrued on the close of each business day.

Net operating results from each business unit are disclosed in Note 6.

b) Cash and Banks

 

   

Real Estate Business

The available cash has been computed at its face value.

c) Inventories

 

   

Real Estate Business

A property is classified as inventories upon determination by the Board of Directors that the property is to be marketed for sale in the normal course of business over the next several years.

Properties classified as inventories have been valued at acquisition or construction cost restated as mentioned in Note 1.c. to the basic financial statements or estimated market value, whichever is lower. Costs include land and land improvements, direct construction costs, construction overhead costs, financial costs and real estate taxes.

Inventories on which advance payments that establish price have been received, and the operation’s contract terms and conditions assure that the sale will be effectively accomplished and that the income will be realized, are valued at its fair market value. Profits arising from such valuation are shown in the “Gain from valuation of assets at net realizable value” caption of the Statements of Income.

 

10


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

Properties held for sale are classified as current or non-current based on the estimated date of sale and the time at which the related receivable is expected to be collected by the Company.

The amount recorded in inventories, net of allowances set up, does not exceed their estimated recoverable value at the end of the period/year.

Credits in kind:

IRSA has credits in kinds related to rights to receive certain property units to be built. The units have been valued according to the accounting measuring standards corresponding to inventories receivables (the price established in the deed or net realizable value, as applicable) and there have been disclosed under “Inventories”.

d) Non-current investments

 

   

Real Estate Business

 

  a. Investments in debt securities:

Investments in debt securities were valued based on the best estimate of the discounted amount receivable, applying the corresponding internal rate of return estimated at the time of incorporation to assets, as IRSA will hold them to maturity.

 

  b. Investments in subsidiaries and equity investments:

Long term investments in subsidiaries and equity investments, have been valued by using the equity method of accounting based on the financial statements at September 30, 2009 issued by them. The accounting standards used by the subsidiaries to prepare their financial statements are the same as those used by IRSA. The accounting standards used by the related companies to prepare their financial statements are those currently in effect.

This item includes the lower or higher value paid for the purchase of shares in subsidiaries and affiliated companies assignable to the assets acquired, and goodwill related to the subsidiaries and affiliated companies acquired.

 

  c. Banco Hipotecario S.A. and Banco de Crédito y Securitización:

The Financial Statements of Banco Hipotecario S.A. and Banco de Crédito y Securitización S.A. are prepared in accordance with the Central Bank of the

 

11


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

Argentine Republic (“BCRA”) standards. For the purpose of the valuation of the investment in IRSA, adjustments necessary to adequate the financial statements to the professional accounting standards have been considered.

In accordance with the regulations of the BCRA and the contracts signed as a result of Banco Hipotecario S.A.’s financial debt restructuring process, there are certain restrictions on the distribution of profits by Banco Hipotecario S.A. to IRSA.

 

  d. Tyrus S.A.:

Uruguay-based Tyrus S.A. has been classified as not integrated into the IRSA’s operations in relation to its holding of shares pertaining to the investment in Metropolitan whose operations are carried out fully abroad. IRSA does not control foreign operations, which are conducted with a significant degree of autonomy respect to the IRSA’s own operations. Besides, such operations are mainly financed with funds originating in its own transactions or in local loans.

The Tyrus’s assets and liabilities were converted into Pesos at the exchange rate in force at the close of the period. The Statement of Income accounts have been converted into Pesos at the exchange rates in force at the time of each transaction. Foreign exchange gains/losses arising from the conversion have been charged to the Shareholders’ equity caption in the line “Cumulative Translation Adjustment” and they amounted to Ps. 14,133 as of September 30, 2009.

 

  e. Undeveloped parcels of lands:

IRSA acquires undeveloped land in order to provide an adequate and well-located supply for its residential and office building operations. IRSA’s strategy for land acquisition and development is dictated by specific market conditions where IRSA conducts its operations.

Land held for development and sale and improvements are stated at cost restated as mentioned in Note 1.c. to the basic financial statements or market value, whichever is lower.

Land and land improvements are transferred to inventories or fixed assets when construction commences or their trade is decided.

The values thus obtained, do not exceed their respective estimated recoverable values at the end of de period/year.

 

12


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

e) Business combinations

 

   

Real Estate Business

Significant entities on net asset acquired by the Company were recorded in line with the “purchased method” set forth in Technical Resolution No. 18. All assets and liabilities acquired to third independent parties were adjusted to show their fair value. IRSA identified the assets and liabilities acquired including intangible assets such as: lease agreements acquired for prices and terms that are either higher or lower than in the market; costs of executing and delivering the lease agreements in force (costs that IRSA avoids incurring as a result of acquiring effective lease agreements); the value of acquired brands, the value of any deposits associated to the investment and the intangible value inherent in customer relations.

The process of identification and the determination of the purchased price paid is a matter that requires complex judgments and significant estimates.

IRSA uses the information contained in valuations estimated by independent appraisers as primary base for assigning the price paid for the land, the building and the shopping centers. The amounts assigned to all the other assets and liabilities are based on independent valuations or on the IRSA’s own analysis on comparable assets and liabilities. The current value of tangible assets acquired considers the property value as if it was empty.

In accordance with the terms of Technical Resolution No. 21, if the value of identified tangible and intangible assets and liabilities exceeds the price paid, the intangible assets acquired are not recognized as they would cause an increase of the negative goodwill generated by these acquisitions at the time of the purchase. Furthermore, as regards the negative goodwill generated, the portion concerning the investees’ expectations of future expenses or losses will be recognized in the statements of income for the same periods in which such expenses or losses are accrued and expensed. The portion that is not concerned with the investees’ expectations of future expenses or losses will be treated as follows: (i) the amount that does not exceed the investor’s interest over the current values of the investees’ identifiable non-monetary assets will be consistently recognized in the statement of income throughout a period equivalent to a weighted average of the remaining useful lives of the investees’ identifiable assets subject to depreciation; (ii) the amount that exceeds the current values of the investees’ identifiable non-monetary assets will be recognized in the statement of income at the time of the acquisition.

 

13


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

If the price paid is larger than the value of tangible and intangible assets and liabilities as identified, the excess is considered to be goodwill.

f) Property and equipment, net

 

   

Agricultural Business

The tree plantations (wood) comprising this account has been valued at cost less respective accumulated depreciation as the Company has no intention to sell it, but use it in the production process.

Its cost was calculated according to a “Report on forestry mass increase” carried out by a forestry engineer at the request of the preceding shareholders of Agropecuaria Anta S.A. (ex Agropecuaria Cervera S.A.) (ANTA).

ANTA former Board of Directors based on such report as well as on owns estimates accepted the value of the tree plantations (wood) in Ps. 4,320.

Depreciation for the period was calculated based on the remaining concession term.

Other considerations – concessions granted

Among other goods and rights ANTA has the concession planning and execution of an integral development project including: biological, economical and social issues on several real estates located in the department of Anta, province of Salta. The company is also duty authorized to perform a significant agricultural, cattle farming and forestry project which was awarded under resolution No. 190/99 and bidding No. 58/98 of the Ministry of Production and Employment.

Such concession was granted for a 35 year term with a postponement option of 29 additional years by ANTA.

Among other obligations ANTA has to invest Ps. 16,000 in agriculture, cattle farming, hydraulic resources, continuing education, forestry development, forest planting, fauna, natural reserve and eco-tourism.

On July 2, 2008, a memorandum of understanding was executed by which the concession agreement mentioned in Note 12 was renegotiated.

 

14


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

   

Real Estate Business

Fixed assets comprise primarily of rental properties and other properties and equipment held for use by IRSA Inversiones y Representaciones Sociedad Anónima.

Fixed assets value, net of allowances set up, does not exceed estimated recoverable value at the end of the period/year.

Rental properties

Rental properties are carried at acquisition and/or construction cost, restated as mentioned in Note 1.c. to the basic financial statements, less accumulated depreciation and allowance for impairment at the end of the period/year. IRSA capitalizes the financial accrued costs associated with long-term construction projects. During the year ended June 30, 2009, financial costs were capitalized in the building known as “DIQUE IV” for Ps. 7,561.

Accumulated depreciation is computed under the straight-line method over the estimated useful lives of each asset. Expenditures for ordinary maintenance and repairs are charged to results in the period incurred.

IRSA has allowances for impairment of certain rental properties.

Significant renewals and improvements, which improve or extend the useful life of the asset are capitalized and depreciated over its estimated remaining useful life. At the time depreciable assets are retired or otherwise disposed of, the cost and the accumulated depreciation of the assets are eliminated from the accounts and the resulting gain or loss is disclosed in the Statement of Income.

Other properties and equipment

Other properties and equipment properties are carried at cost, restated as mentioned in Note 1.c. to the basic financial statements, less accumulated depreciation at the end of the period/year. Accumulated depreciation is computed under the straight-line method over the estimated useful lives of the assets.

 

Assets

  

Estimated useful life (years) on contract basis

Leasehold improvements

  

Furniture and fixtures

   10

Vehicles

   5

Machinery and equipment

   10

Computer equipment

   3

 

15


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

The cost of maintenance and repairs is charged to expense as incurred.

The cost of significant renewals and improvements are added to the carrying amount of the respective assets. When assets are retired or otherwise disposed of, the cost and related accumulated depreciation are removed from the accounts.

g) Intangible assets

 

   

Agricultural Business

Related to the concession right mentioned in Note 3.f.

The amortization of the concession right of Agropecuaria Anta S.A. (ex Agropecuaria Cervera S.A.) is calculated according to its duration, whose remaining time is 30 years.

 

   

Real Estate Business

Intangible assets are carried at cost restated as mentioned in Note 1.c. to the basic financial statements, less accumulated amortization and corresponding allowances for impairment in value. Included in the Intangible Assets caption are the following:

 

   

Trademarks

Trademarks include the expenses and fees related to their registration.

 

   

Pre-operating and organization expenses

 

   

Those expenses were amortized by the straight-line method in 3 years, beginning as from the date of opening of the shopping center.

 

   

The value of the intangible assets does not exceed their estimated recoverable value at the end of the period/year.

 

16


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

h) Goodwill

 

   

Real Estate Business

 

  ii. Negative goodwill: Negative goodwill represents the excess of the fair value of net assets of the subsidiaries at the percentage of participation acquired over the acquisition cost. If the value of the identified tangible and intangible assets exceeds the purchase price paid (i) the acquired intangible assets are not recognized because they would entail an increase in the negative goodwill arising from these acquisitions at the time of the purchase (ii) the excess will be treated as negative goodwill as follows: (a) the portion related to the expectations of future losses will be recognized in the Statements of Income for the same periods in which such losses are incurred (b) the amount not in excess of the equity interest over the non-monetary assets of the issue will be recognized as negative goodwill (c) the amount that exceeds the non-monetary assets will be recognized in the statement of income at the time of the purchase.

Goodwill has been restated following the guidelines mentioned in Note 1.c. to the basic financial statements and amortization has been calculated by the straight-line method based on estimated useful life, that in no case exceed 20 years, considering the weighted-average of the remaining useful life of identifiable assets acquired subject to depreciation.

Includes goodwill originated from the purchase of shares of Fibesa S.A., Emprendimiento Recoleta S.A., Empalme S.A.I.C.F.A y G. (“Empalme”) and Mendoza Plaza Shopping S.A. (through APSA).

Goodwill related to the subsidiary Tarshop S.A., (through APSA), has been determined due to an increase in the equity interest that took place during the fiscal year ended June 30, 2009. Such goodwill is amortized by the straight-line method over a 12 years period.

 

  iii. Positive Goodwill: the goodwill represents the excess of the acquisition cost over the net assets current value of the business acquired to the share percentage.

Amortizations were calculated through the straight line method on the basis of an estimated useful life considering the weight average of the remaining useful life of the assets acquired.

 

17


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

The residual value of goodwill arising from acquisition of net assets and shares in companies has been shown in the “Negative goodwill, net” caption. Amortizations were classified in the “Amortization of negative goodwill” caption of the statement of income. Goodwills related to the acquisition of interests in subsidiaries is included in non-current investments.

Values thus obtained do not exceed the respective estimated recoverable values at the end of the period.

i. Customer advances

 

   

Real Estate Business

Customer advances represent payments received in advance in connection with the sale and rent of properties and has been valued according to the amount of money received.

j) Allowances

 

   

Real Estate Business

Allowance for doubtful accounts: IRSA Inversiones y Representaciones Sociedad Anónima allows for losses relating to trade receivables, leases and other accounts receivable. The allowance for losses is recognized when, based on current information and events, it is probable that IRSA Inversiones y Representaciones Sociedad Anónima will be unable to collect all amounts due according to the terms of the agreements. The allowance is determined on a one-by-one basis considering the present value of expected future cash flows. While Management uses the information available to make assessments, future adjustments to the allowance may be necessary if future economic conditions differ substantially from the assumptions used in making the assessments. Management has considered all events and/or transactions that are subject to reasonable and normal methods of estimations, and the financial statements reflect that consideration.

For impairment of assets: IRSA Inversiones y Representaciones Sociedad Anónima regularly asses its non-current assets for recoverability at the end of every period.

 

18


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

IRSA Inversiones y Representaciones Sociedad Anónima has estimated the recoverable value of rental properties based on their economic use value, which is determined based on estimated future cash flows discounted. For the rest of the assets (inventories and undeveloped parcels of land) IRSA Inversiones y Representaciones Sociedad Anónima makes a comparison with market values based on values of comparable properties. If the recoverable value of assets, which had been impaired in prior years, increases, IRSA Inversiones y Representaciones Sociedad Anónima records the corresponding reversals of impairment loss as required by accounting standards.

The amount charged to the Statement of Income to reflect the allowance for impairment and its reversal has been disclosed in the “Results from transactions and holdings of real estate assets” in the Statement of Income, in case of correspond.

For lawsuits: IRSA Inversiones y Representaciones Sociedad Anónima has certain contingent liabilities with respect to existing or potential claims, lawsuits and other proceedings, including those involving labor issues. IRSA Inversiones y Representaciones Sociedad Anónima accrues liabilities when it is probable that future costs will be incurred and such costs can be reasonably estimated. Such accruals are based on developments to date, IRSA Inversiones y Representaciones Sociedad Anónima’s estimates of the outcomes of these matters and IRSA Inversiones y Representaciones Sociedad Anónima’s lawyers’ experience in contesting, litigating and settling other matters.

As the scope of the liabilities becomes better defined, there may be changes in the estimates of future costs, which could have an effect on IRSA Inversiones y Representaciones Sociedad Anónima’s future results of operations and financial condition or liquidity.

At the date of issuance of these financial statements, IRSA’s Inversiones y Representaciones Sociedad Anónima Management understands that there are no elements to foresee other potential contingencies having a negative impact on these financial statements.

k) Liabilities in kind related to barter transactions

 

   

Real Estate Business

Liabilities in kind corresponding to obligations to deliver units to be built are valued considering the cost of the assets received. IRSA Inversiones and

 

19


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 3: (continued)

 

Representaciones Sociedad Anónima estimate that this value does exceed the cost of construction of the units to deliver plus additional costs to transfer the assets to the creditor. Liabilities in kind have been shown in the “Trade account payables”.

l) Deferred financing cost

 

   

Real Estate Business

Expenses incurred in connection with the issuance of debt are amortized over the life of the related issuances. In the case of redemption or conversion of these notes, the related expenses are amortized using the accelerated depreciation method.

Amortization has been recorded under “Financial results, net” in the Statements of Income as a greater financing expense.

NOTE 4: Details of consolidated balance sheet and consolidated statement of income accounts

As of September 30, 2009 and 2008 and as of June 30, 2009 the principal items of the financial statements are as follow:

a. Cash and banks

The breakdown for this item is as follow:

 

     September 30,
2009
   June 30,
2009
   September 30,
2008

Cash

   3,665    3,406    145

Foreign currency

   1,261    579    21

Banks in local currency

   19,912    24,523    3,227

Banks in foreign currency

   66,487    51,200    24,359

Checks to be deposited

   3,938    2,751    1,985
              
   95,263    82,459    29,737
              

 

20


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

b. Investments

The breakdown for this item is as follow:

 

     September 30,
2009
    June 30,
2009
    September 30,
2008

Current

      

Investments

      

Mutual Funds (2)

   142,525      150,850      289,789

Time deposits

   —        15,156      —  

Government Bonds, Bonds and Notes (1)

      

- Pre 2009 bonds

   —        10,108      —  

- Pro 2012 bonds

   —        3,987      —  

- Participation trust certificates

   10,467      16,490      —  

- Certificates of participation - Tarshop Trust

   182,442      136,231      —  

- Allowance for impairment of investments

   (11,444   (10,198   —  

- Non-convertible Notes IRSA 2017 (US$)

   —        —        9,497

- Global 2010 bonds

   133      67      101

- Bocon Pro 1

   1      1      1

- Mortgage Bonds

   1,511      1,198      559

Public shares (1)

   —        21,603      —  

Others investments (1)

   52      48      —  
                
   325,687      345,541      299,947
                

 

(1) Not considered as cash equivalents in Cash Flow Statements.
(2) As of September 30 and June 30, 2009 includes Ps. 42,448 and Ps. 36,789 respectively, related to mutual funds not considered as cash equivalents in Cash Flow Statement.

 

     September 30,
2009
   June 30,
2009
   September 30,
2008

Non-current

        

Investment on equity investees

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties:

        

Agro-Uranga S.A.

        

Shares

   8,682    9,024    8,968

Higher property value

   11,179    11,179    11,179
              
   19,861    20,203    20,147
              

Cactus Argentina S.A.

        

Shares

   18,553    10,032    7,084

Goodwill

   4,015    4,015    —  
              
   22,568    14,047    7,084
              

Exportaciones Agroindustriales Argentinas S.A.

        

Shares

   99    99    242
              
   99    99    242
              

 

21


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

         September 30,
2009
    June 30,
2009
    September 30,
2008

IRSA Inversiones y Representaciones Sociedad Anónima

      

Shares

   —        —        885,370

Higher values

   —        —        122,211
                
     —        1,007,581
                

BrasilAgro – Companhia Brasileira de Propriedades Agrícolas

      

Shares

   245,759      220,709      134,923

Higher values (1)

   6,887      6,887      6,887

Goodwill

   3,841      3,841      3,841

Negative Goodwill

   (18,035   (19,163   —  
                
   238,452      212,274      145,651
                

Banco Hipotecario S.A.

      

Shares

   647,224      516,097      —  

Higher values (2)

   12,370      13,871      —  

Goodwill

   20,824      21,152      —  
                
   680,418      551,120      —  
                

 

(1)   Corresponds to Ps. 10,596 of higher value property and equipment and Ps. (3,709) of higher tax effect value.

(2)    

  Corresponds to Ps. 292 of higher value intangible assets, Ps. 29,726 of lower value trade account payables and Ps. (19,373) of higher value trade account receivable which belongs to the business combinations of Cresud and Agrology S.A., and Ps. 1,725 of IRSA Inversiones y Representaciones Sociedad Anónima.

Banco Crédito y Securitización S.A.

      

Shares

   5,611      5,127      —  
                
   5,611      5,127      —  
                

Manibil S.A.

      

Shares

   26,176      25,322      —  

Goodwill

   10      10      —  
                
   26,186      25,332      —  
                

Hersha Hospitality Trust

      

Shares

   60,003      —        —  
                
   60,003      —        —  
                

Advances for shares purchases

   6,277      6,250      —  
                
   6,277      6,250      —  
                

 

22


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

         September 30,     June 30,     September 30,
         2009     2009     2008

Undeveloped parcels of land :

      

- Santa Maria del Plata

   204,097      203,584      —  

- Puerto Retiro (1)

   66,409      66,331      —  

- Plot of Land Berutti (2)

   14,491      54,018      —  

- Plot of Land Caballito

   40,626      40,626      —  

- Patio Olmos (3)

   33,218      33,218      —  

- Pereiraola

   24,157      24,157      —  

- Torres de Rosario

   19,048      18,641      —  

- Espacio Aereo Coto (5)

   14,770      14,672      —  

- Plot of Land Zetol (4)

   1,774      13,116      —  

- Canteras Natal Crespo

   6,466      6,465      —  

- Pilar

   4,066      4,066      —  

- Torres Jardin IV

   3,038      3,038      —  

- Plot of Land Vista al Muelle (4)

   52,794      1,739      —  

- Other undeveloped parcels of land

   19,287      19,267      —  
                  
     504,241      502,938      —  
                  
     1,563,716      1,337,390      1,180,705
                  

 

(1)

(2)

(3)

(4)

(5)

 

Note 8.B.1.a. to the consolidated financial statements

Note 10.B.2.c. to the consolidated financial statements

Note 10.B.2.a. to the consolidated financial statements

Note 9.B.1.f. to the consolidated financial statements

Note 10.B.2.e. to the consolidated financial statements

Other Investments

      

Certificates of participation - Tarshop S.A. Trust

   9,413      22,900      —  

Allowance for impairment of investments

   (645   (1,891   —  

MAT

   90      90      90

Coprolán

   21      21      21

Other investments

   95      95      —  
                
     8,974      21,215      111
                

 

23


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

c. Trade accounts receivable

The breakdown for this item is as follow:

 

     September 30,     June 30,     September 30,  
     2009     2009     2008  

Current

      

Debtors from Tarjeta Shopping

   93,661      141,570      —     

Leases and services receivables

   70,776      75,077      —     

Collections to be deposited

   69,666      62,230      —     

Debtors from expenses and collective promotion fund

   31,376      37,725      —     

Debtors from leases under legal proceedings

   37,156      34,583      —     

Trade accounts receivable – agricultural business

   28,252      25,106      33,176   

Debtors from sale of real estate

   12,044      15,681      5,815   

Accounts receivable in foreign currency

   18,699      15,477      1,835   

Debtors from hotel activities

   10,172      7,713      —     

Documents receivable

   8,797      7,461      —     

Debtors from Tarjeta Shopping – collection agents

   2,098      5,070      —     

Debtors under legal proceedings and past due debts

   994      1,320      —     

Credit cards receivable

   1,375      1,161      —     

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (note 4 s.)

   4,811      2,400      970   

Less:

      

Allowance for doubtful accounts

   (120,432   (129,479   (465
                  
   269,445      303,095      41,331   
                  

Non-current

      

Debtors from Tarjeta Shopping

   13,842      6,490      —     

Leases and services receivables

   6,305      2,691      —     

Trade accounts receivable – real estate

   149      2,306      5,535   

Debtors from sale in foreign currency

   —        451      375   

Less:

      

Allowance for doubtful accounts

   (1,935   (2,708   —     
                  
   18,361      9,230      5,910   
                  

 

24


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

d. Other receivables

The breakdown for this item is as follow:

 

         September 30,    June 30,     September 30,
         2009    2009     2008

Current

       

Call Option Metropolitan 885 Third Ave. LLC

   45,909    44,877      —  

Receivables from the sale of shares (1)

   34,971    34,553      —  

Outstanding VAT

   44,719    32,601      20,878

Financial operations to liquidate

   —      —        2,473

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (Note 4.s.)

   10,273    89.925      5,582

Prepaid expenses

   26,979    25,869      222

Income tax advances and tax credit

   17,940    21,987      13,572

Trust programs account receivables

   6,565    6,782      —  

Loans granted

   7,693    5,424      —  

Guarantee of defaulted credits

   3,883    4,206      —  

Outstanding tax on sales

   4,077    3,318      292

Receivable for services of third offered in Tarshop’ business

   2,847    2,746      —  

Guarantee deposits and premiums

   2,369    1,490      345

Pre-paid insurance

   81    1,489      —  

Tax on minimum presumed income

   7,438    923      52

Premiums collected

   212    743      6,881

Other tax credit

   202    171      241

Prepaid leases

   15,176    75      30,549

Expenses to be recovered

   4,633    47      —  

Receivables from stock holders in related companies

   —      29      —  

Others

   10,258    10,108      2,924
                 
   246,225    287,363      84,011
               

 

(1)   In June, 2007 IRSA sold 10% of the shareholding in Solares de Santa Maria S.A. for US$ 10.6 million (on such date IRSA collected US$ 1.6 million of such amount). The balance will become due in December, 2009 and it is supported by a pledge in favor of IRSA.

Non-current

       

Deferred tax

   60,959    78,285      3,097

Tax on minimum presumed income

   57,715    65,967      20,159

Outstanding VAT

   63,051    65,575      12,305

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (note 4.s.)

   23,189    22,513      —  

Prepaid expenses

   3,684    3,958      —  

Mortgages receivables under legal proceeding

   —      2,208      —  

Allowance for doubtful accounts

   —      (2,208   —  

Outstanding gross sales tax payable and others

   2,067    1,989      —  

Trust programs account receivables

   78    999      —  

Guarantee deposits

   —      380      —  

Income tax advances

   —      109      —  

 

25


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Prepaid leases

   —      33    —  

Others

   1,765    2,784    —  
              
   212,508    242,592    35,561
              

e. Inventories

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Agricultural business

        

Crops

   21,513    49,258    24,355

Materials and others

   47,078    26,898    35,160

Beef cattle

   21,753    18,279    15,767

Unharvested crops

   12,966    13,006    12,378

Seeds and fodder

   2,111    2,864    2,187

Real estate business

        

Credit from barter transaction of Terreno Caballito (Koad) (1)

   19,758    19,222    —  

Abril/ Baldovinos

   2,112    3,035    —  

Inventories (hotel business)

   2,660    2,676    —  

Credit from barter Benavídez

   2,141    2,119    —  

Other inventories

   1,224    1,273    —  

San Martin de Tours

   431    431    —  

Credit from barter transaction of Dique III

   —      68    —  

Torres Jardin

   68    68    —  
              
   133,815    139,197    89,847
              

Non-Current

        

Agricultural Business

        

Beef cattle

   72,174    77,828    70,882

Real estate business

        

Horizons

   131,315    109,144    —  

Credit from barter of Caballito (Cyrsa) (1)

   23,138    23,099    —  

Credit from barter of Caballito (Koad)

   15,080    14,324    —  

Credit from barter Rosario

   11,121    11,121    —  

Credit from barter Benavídez

   9,611    9,633    —  

Caballito land

   4,429    4,429    —  

Project Abasto (Cyrsa)

   —      1,098    —  

Abril/ Baldovinos

   824    768    —  

Cruceros Buildings

   6    25    —  

San Martin de Tours

   4    3    —  

Other inventories

   1,250    57    —  
              
   268,952    251,529    70,882
              

 

(1) See note 10.B.1.c. to the consolidated financial statements.

 

26


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

f. Property and equipment

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Agricultural business

   441,648    430,529    289,432

Real estate business

        

Shopping Center

   1,603,485    1,453,747    —  

Office buildings (1)

   988,109    1,153,207    —  

Hotels (2)

   213,912    217,437    —  

Other fixed assets

   31,763    51,452    —  

Commercial real state

   8,435    3,626    —  
              
   3,287,352    3,309,998    289,432
              

 

(1) See note 10.B.1. a. b. and d., to the consolidated financial statements.
(2) In December 2006, Llao Llao Resorts S.A. acquired several plots of land in San Carlos de Bariloche, in the province of Río Negro, for US$ 7,000 paid as follows: US$ 4,200 in cash and the balance with a mortgage over the land acquired, payable in 36 monthly, equal and consecutive installments of US$ 86 each, with the first installment maturing in January 2007. Such installments include the amortization of principal and interest calculated by application of the French system at an annual 7% over balances.

g. Intangible assets

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Concession rights

   21,888    22,076    22,641

Saving expenses of contracts in acquired leases

   13,108    13,897    —  

Pre-operating expenses

   15,400    16,038    —  

Tarshop’s customers

   2,829    2,902    —  

Trademarks

   280    274    —  
              
   53,505    55,187    22,641
              

h. Goodwill

The breakdown for this item is as follow:

 

     September 30,     June 30,     September 30,  
     2009     2009     2008  

Goodwill

      

IRSA Inversiones y Representaciones Sociedad Anónima

   41,529      41,995      12,596   

Alto Palermo S.A.

   20,313      20,670      —     

Tarshop S.A.

   6,743      6,897      —     

Torre Bank Boston

   5,846      5,899      —     

Della Paolera 265 y Museo Renault

   3,235      3,276      —     

Fibesa S.A.

   1,882      2,395      —     

Negative goodwill

      

IRSA Inversiones y Representaciones Sociedad Anónima

   (391,511   (385,809   (234,665

Alto Palermo S.A.

   (45,585   (46,317   —     

Palermo Invest S.A.

   (41,816   (42,291   —     

Empalme S.A.I.C.F.A. y G.

   (8,926   (9,084   —     

 

27


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

     September 30,     June 30,     September 30,  
     2009     2009     2008  

Mendoza Plaza Shopping S.A.

   (5,905   (5,988   —     

Emprendimiento Recoleta S.A.

   (318   (336   —     

Tyrus S.A.

   —        (47   —     
                  
   (414,513   (408,740   (222,069
                  

i. Trade accounts payable

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Suppliers

   171,021    191,122    25,494

Accrual

   101,862    104,421    16,195

Debt related to purchase of establishment

   36,363    35,098    —  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (Note 4.s.)

   3,153    6,961    1,592

Accrual for harvest expenses

   164    1,253    12

Others

   1,037    1,039    —  
              
   313,600    339,894    43,293
              

Non-Current

        

Suppliers (1)

   57,128    58,862    —  

Debt related to purchase of establishment

   22,682    21,893    —  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (Note 4.s.)

   —      8,438    —  
              
   79,810    89,193    —  
              

 

(1) Includes as of September 30, 2009 and June 30, 2009 non current Ps. 46,451 corresponding to the liabilities in kind associated to the acquisition of properties in Vicente Lopez

j. Mortgage payable

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Mortgage payable Bariloche plots of land (1)

   —      1,930    —  
              
   —      1,930    —  
              

Current

        

Mortgage payable Bariloche plots of land (1)

   985    —      —  
              
   985    —      —  
              

 

(1) In December 2006, Llao Llao Resorts S.A. acquired several plots of land in San Carlos de Bariloche, in the province of Río Negro, for US$ 7,000 paid as follows: US$ 4,200 in cash and the balance with a mortgage over the land acquired, payable in 36 monthly, equal and consecutive installments of US$ 86 each, with the first installment maturing in January 2007. Such installments include the amortization of principal and interest calculated by application of the French system at an annual 7% over balances.

 

28


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

k. Short-term and long-term debts

The breakdown for this item is as follow:

 

     September 30,     June 30,     September 30,  
     2009     2009     2008  

Current

      

Bank loans

   342,430      366,395      88,841   

Foreign financial entities

   1,297      788      25,080   

Guarantee paid

   —        —        (10,523

Bank loans – Accrued interest

   5,113      3,782      2,922   

Foreign Bank loans – Accrued interest

   —        —        260   

Overdraft

   81,747      90,539      —     

Seller financing

   59,546      28,895      —     

Convertible Notes - IRSA 2017 interest (1)

   6,361      15,714      —     

Expenses for issuance of debt – Non Convertible Notes IRSA 2017 (1)

   (875   (875   —     

Convertible Notes Class I

   15,500      —        —     

Convertible Notes Class II

   34,461      —        —     

Expenses for issuance of Convertible Notes

   (500   —        —     

Interest payable Covertible Notes

   252      —        —     

Convertible Notes – APSA US$ 120 M. – Interest

   8,314      2,954      —     

Expenses for issuance of debt –APSA US$ 120 M.

   (483   (483   —     

APSA 2014 Convertible Notes - Accrued interest

   1,174      2,610      —     

Convertible Notes – APSA US$ 154 M. – Capital

   26,470      26,470      —     

Convertible Notes – APSA US$ 154 M. – Interest

   2,645      449      —     

Expenses for issuance of debt –APSA US$ 154 M.

   (285   (350   —     
                  
   583,167      536,888      106,580   
                  

Non-Current

      

Non-Convertible Notes IRSA 2017 (1)

   432,223      426,282      —     

Expenses for issuance of debt – Non-Convertible Notes IRSA 2017 (1)

   (4,178   (4,350   —     

Convertible Notes – APSA US$ 120 M.

   255,938      252,303      —     

Expenses for issuance of debt – APSA US$ 120 M.

   (1,605   (1,791   —     

Financial loans

   77,488      76,611      —     

APSA 2014 Convertible Notes

   59,399      58,679      —     

Convertible Notes – APSA US$ 154 M.

   50,722      50,512      —     

Seller financing

   8,647      8,610      —     

Expenses for issuance of debt – APSA US$ 154 M.

   (115   (156   —     
                  
   878,519      866,700      —     
                  

 

(1) Note 14 A.1.a to the consolidated financial statements

 

29


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

l. Salaries and social security payable

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Accrual for vacation and legal bonus

   22,110    30,677    2,384

Social security taxes payable

   12,857    10,188    1,393

Health care payable

   —      —      575

Salaries payable

   529    299    —  

Others

   2,025    590    8
              
   37,521    41,754    4,360
              

m. Taxes payable

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Value added tax

   46,374    44,290    —  

VAT – Plan of facilities

   37,428    31,437    —  

Income taxes – Plan of facilities

   13,083    23,193    —  

Tax on minimum presumed income

   16,179    20,345    7,615

Allowance – Income tax

   6,070    14,291    383

Tax on personal assets

   5,822    5,096    2,120

Allowance – Gross sales tax payable

   4,350    4,952    320

Taxes withheld – Income tax

   8,481    3,221    1,625

Minimum presumed income – Plan of facilities

   482    1,137    —  

VAT withholdings

   444    824    61

Gross sales tax withholdings and payments

   371    373    20

Property tax payable

   212    208    47

Gross sales tax payable- Plan of facilities

   458    140    —  

Others

   6,080    6,445    15
              
   145,834    155,952    12,206
              

Non-current

        

Deferred income tax

   179,736    197,473    42,979

Income Tax

   1,492    —      —  

Tax moratorium – Income tax payable

   20,333    20,704    —  

Tax moratorium – Personal assets

   2,620    2,773    —  

Gross sales tax payable

   1,138    1,138    —  

Gross sales tax payable- Plan of facilities

   2,234    2,433    —  

Tax on minimum presumed income

   4,149    8    —  
              
   211,702    224,529    42,979
              

 

30


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

n. Advances from customers

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Admission rights

   47,234    45,935    —  

Advanced payments from customers

   47,439    30,601    —  

Leases and service advances (1)

   21,834    20,850    —  
              
   116,507    97,386    —  
              

Non-current

        

Admission rights

   61,463    60,626    —  

Advanced payments from customers

   64,419    56,822    —  

Leases and service advances(1)

   36,213    32,909    —  
              
   162,095    150,357    —  
              

 

(1) See note 15.B.2.a to the consolidated financial statements.
(a) The balance of rents and services advance payments include Ps. 300 and Ps. 3,085 current and non-current, respectively, that represent advance payments provided by Hoyts Cinema for the construction of the movie complexes of the Alto Noa Shopping Centers. These advance payments accrue an interest equivalent to the semiannual LIBO rate added 2-2.25 points. As of September 30, 2009 the semiannual LIBO rate was 0.632%. Due to an agreement between APSA and Hoyts Cinema, the amount is being applied to the accrual of the rents originated in the place used by Hoyts Cinema.

In addition includes balances owed to NAI INTERNATIONAL II. INC., due to the financing agreement enclosed by Empalme S.A.I.C.F.A. y G. See note 24 B.1.

(b) As of September 30, 2009 and 2008 includes advances of Ps. 12,221 and Ps. 8,122 respectively, received from Wall - Mart Argentina S.R.L. in the context of a rent contract entered into with Panamerican Mall S.A. (APSA’s Subsidiary), for a 30 years’ term.

o. Other liabilities

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Lowest value of acquired contracts

   14,544    18,711    —  

Payables to Nationals Park Administration

   10,175    10,223    —  

Debt related to purchase of investment

   4,658    —      15,099

Guarantee deposits

   4,739    5,228    —  

Commitment to provide

   2,298    2,270    —  

Directors

   4,751    2,247    —  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (Note 4.s.)

   1,075    88,092    1,397

Loans with shareholders of related parties

   2,265    837    —  

Premium collected

   362    543    4,150

Operations of forward contracts to liquidate

   —      243    —  

Provision for management agreement

   586    —      —  

Contributed leasehold improvements to be accrued and unrealized gains

   524    524    54

Mortgage with Futuros y Opciones.Com S.A.’s minority shareholder

   134    134    134

Others

   8,406    7,005    165
              
   54,517    136,057    20,999
              

 

31


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Non-current

        

Loans with shareholders of related parties

   63,315    47,388    —  

Contributed leasehold improvements to be accrued and unrealized gains

   10,073    10,203    282

Guarantee deposits

   4,711    4,713    —  

Guarantee deposits – Directors

   20    —      —  

Debts for the purchase of farm

   —      4,556    —  

Commitment to provide

   —      3,425    —  

Lowest value of acquired contracts

   378    1,308    —  

Subsidiaries, related companies Law No. 19,550 Section 33 and related parties (Note 4.s.)

   —      20    —  

Others

   3,734    5,063    —  
              
   82,231    76,676    282
              

p. Provisions for lawsuits and contingencies

The breakdown for this item is as follow:

 

     September 30,    June 30,    September 30,
     2009    2009    2008

Current

        

Law contingencies for pending lawsuits

   2,434    4,051    —  
              
   2,434    4,051    —  
              

Non-current

        

Law contingencies for pending lawsuits

   8,455    5,823    1,542
              
   8,455    5,823    1,542
              

q. Unrealized gain (loss) on inventories

The breakdown for this item is as follow:

 

     September 30,    September 30,  
     2009    2008  

Unrealized gain (loss) on inventories- Beef cattle

   28    (1,111

Unrealized gain on inventories – Crops, raw materials and MAT

   2,259    —     

Loss for operations and holding of real estate assets

   —      (3,160
           

Total unrealized gain (loss) on inventories

   2,287    (4,271
           

r. Other income and expenses, net

The breakdown for this item is as follow:

 

     September 30,    September 30,
     2009    2008

Other Income

     

Lawsuits contingencies

   28    —  

Recovery of allowance for doubtful accounts and lawsuits

   73    —  

Gains on the sale of other fixed assets

   —      111

Others

   569    33
         

Sub-total Other Income

   670    144
         

 

32


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

 

     September 30,     September 30,  
     2009     2008  

Other Expenses

    

Tax on shareholders’ personal assets

   (3,439   (2,120

Unrecoverable VAT receivable

   (130   —     

Donations

   (1,532   —     

Others

   (1,667   —     
            

Sub-total Other Expenses

   (6,768   (2,120
            

Total Other Income and Expenses, net

   (6,098   (1,976
            

 

33


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

s. Companies under Law No. 19,550 Section 33 and others related parties:

Balances as of September 30, 2009, compared to the balances as of June 30, 2009 and September 30, 2008, as well as the Statement of income for the three-month periods ended September 30, 2009 and 2008, held with related companies, persons and shareholders are as follows:

 

Companies

 

Relationship

 

Item

  Gain (loss) for the period
ended
    Assets
(liabilities) as of
 
      September 30,
2009
    September 30,
2008
    September 30,
2009
    June 30,
2009
    September 30,
2008
 
Shareholders in general   Shareholders   Others income and expenses, current tax on personal assets   (116   —        —        —        —     
Agro – Uranga S.A.   Related party   Current trade accounts payable   —        —        (246   (45   —     
Agro – Uranga S.A.   Related party   Current other receivables   —        —        —        39      —     
Agro – Uranga S.A.   Related party   Others   7      215      —        —        —     
Alto Palermo S.A.   Subsidiary   Current trade accounts payable   —        —        —        —        759   
Alto Palermo S.A.   Subsidiary   Sales and fees for shared services   (89   (192   —        —        —     
Alto Palermo S.A.   Subsidiary   Other   —        (3   —        —        —     
Banco Hipotecario S.A.   Related party   Current trade accounts receivable   —        —        131      5      —     
BrasilAgro – Companhia Brasileira de Propriedades Agrícolas   Related party   Current other receivables   —        —        —        —        306   
BrasilAgro – Companhia Brasileira de Propriedades Agrícolas   Related party   Administrative services   —        408      —        —        —     
BrasilAgro – Companhia Brasileira de Propriedades Agrícolas   Related party   Current trade accounts receivable   —        —        17      13      —     
Cactus Argentina S.A.   Related party   Current trade accounts receivable   —        —        21      25      954   
Cactus Argentina S.A.   Related party   Current other receivables   —        —        11      15,031      3,509   
Cactus Argentina S.A.   Related party   Current trade accounts payable   —        —        (722   (13,571   (230
Cactus Argentina S.A.   Related party   Other liabilities   —        —        —        (3   —     
Cactus Argentina S.A.   Related party   Beef cattle expenses   (851   (242   —        —        —     
Cactus Argentina S.A.   Related party   Interest gained   9      118      —        —        —     
Cactus Argentina S.A.   Related party   Administrative services   42      44      —        —        —     
Cactus Argentina S.A.   Related party   Others   7      269      —        —        —     
Canteras Natal Crespo S.A.   Joint control   Current trade accounts receivable   —        —        208      193      —     
Canteras Natal Crespo S.A.   Joint control   Current other receivables   —        —        939      864      —     
Canteras Natal Crespo S.A.   Joint control   Sales and fees for shared services   12      —        —        —        —     
Canteras Natal Crespo S.A.   Joint control   Interest gained   25      —        —        —        —     
Consorcio Libertador S.A.   Related party   Current trade accounts receivable   —        —        452      —        —     
Consorcio Libertador S.A.   Related party   Current other receivables   —        —        17      532      —     
Consorcio Libertador S.A.   Related party   Current trade accounts payable   —        —        (90   (122   —     
Consorcio Libertador S.A.   Related party   Sales and fees for shared services   6      —        —        —        —     
Consorcio Libertador S.A.   Related party   Leases   3      —        —        —        —     
Consorcio Dock del Plata   Related party   Current trade accounts receivable   —        —        514      —        —     
Consorcio Dock del Plata   Related party   Current other receivables   —        —        50      370      —     
Consultores Asset Management S.A.   Related party   Current trade accounts receivable   —        —        701      597      —     
Consultores Asset Management S.A.   Related party   Current other receivables   —        —        3      3,826      1,281   
Consultores Asset Management S.A.   Related party   Current trade accounts payable   —        —        (10   (7   —     
Consultores Asset Management S.A.   Related party   Fees   (6,803   —        —        —        —     

 

34


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

Companies

 

Relationship

 

Item

  Gain (loss) for the
period ended
    Assets
(liabilities) as of
 
      September 30,
2009
    September 30,
2008
    September 30,
2009
    June 30,
2009
    September 30,
2008
 
Cresca S.A.   Related party   Current other receivables   —        —        2,013      —        —     
Cresca S.A.   Related party   Current trade accounts receivable   —        —        —        788      —     
Cyrsa S.A.   Joint control   Current trade accounts receivable   —        —        1,615      1,530      —     
Cyrsa S.A.   Joint control   Current other receivables   —        —        19      20      —     
Cyrsa S.A.   Joint control   Current trade accounts payable   —        —        (983   (560   (40
Cyrsa S.A   Joint control   Leases   39      —        —        —        —     
Directors   Related party   Current other receivables   —        —        4,747      191      —     
Directors   Related party   Current trade accounts payable   —        —        —        (29   —     
Directors   Related party   Current other liabilities   —        —        (4,751   (426   (324
Directors   Related party   Salaries and social security payable   (132   (127   —        —        —     
Directors   Related party   Interest Lost   (2   —        —        —        —     
Directors   Related party   Fees   (3,041   —        —        —        —     
Dolphin Fund PLC   Related company   Current other receivables   —        —        —        63,560      —     
Dolphin Fund PLC   Related company   Current other liabilities   —        —        —        (61,398   —     
Estudio Zang, Bergel & Viñes   Related party   Current other receivables   —        —        29      20      —     
Estudio Zang, Bergel & Viñes   Related party   Current trade accounts receivable   —        —        —        2      —     
Estudio Zang, Bergel & Viñes   Related party   Current trade accounts payable   —        —        (1,058   (683   (485
Estudio Zang, Bergel & Viñes   Related party   Current other liabilities   —        —        (3   (3   —     
Estudio Zang, Bergel & Viñes   Related party   Fees   (818   (540   —        —        —     
Fundación IRSA   Related party   Current trade accounts receivable   —        —        25      22      —     
Fundación IRSA   Related party   Current other receivables   —        —        2      3      —     
Fundación IRSA   Related party   Trade accounts payable   —        —        —        (259   (1,072
Fundación IRSA   Related party   Current other liabilities   —        —        (1,072   (782   —     
Fundación IRSA   Related party   Others   (137   —        —        —        —     
Inversiones Financieras del Sur S.A.   Shareholders   Current other receivables   —        —        —        39      278   
Inversiones Financieras del Sur S.A.   Shareholders   Interest Gained   151      —        —        —        —     
Inversiones Financieras del Sur S.A.   Shareholders   Current other liabilities   —        —        —        (25,500   —     
Inversora Bolívar S.A.   Subsidiary   Current trade accounts payable   —        —        —        —        (77
Inversora Bolívar S.A.   Subsidiary   Others   —        (97   —        —        —     

IRSA Inversiones y Representaciones S.A.

  Subsidiary   Current trade accounts payable   —        —        —        —        16   

IRSA Inversiones y Representaciones S.A.

  Subsidiary   Sales and fees for shared services   229      (14   —        —        —     

IRSA Inversiones y Representaciones S.A.

  Subsidiary   Interest Gained   —        304      —        —        —     
Metroshop S.A.   Joint control   Current other receivables   —        —        2,265      24,774      —     
Metroshop S.A.   Joint control   Non-current other receivables   —        —        23,185      —        —     
Metropolitan 885 Third Avenue LLC   Joint control   Current trade accounts receivable   —        —        67      —        —     
Museo de los niños   Related party   Current trade accounts payable   —        —        (5   (5   —     
Museo de los niños   Related party   Current trade accounts receivable   —        —        914      —        —     
Museo de los niños   Related party   Other receivables   —        —        —        811      —     
Credits to employees   Related party   Interest gained   35      —        —        —        —     
Credits to employees   Related party   Current trade accounts receivable   —        —        6      6      —     
Credits to employees   Related party   Current other receivables   —        —        156      1,557      208   
Credits to employees   Related party   Non-current other receivables   —        —        4      —        —     
Credits to employees   Related party   Current trade accounts payable   —        —        (26   (50   —     
Credits to employees   Related party   Senior management, directors and staff of the company   —        —        —        177      —     

 

35


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 4: (continued)

 

 

            Gain (loss) for the
period ended
  Assets
(liabilities) as of
 
      September 30,
2009
  September 30,
2008
  September 30,
2009
    June 30,
2009
  September 30,
2008
 

Puerto Retiro S.A.

  Joint control   Current trade accounts receivable   —     —     39      7   —     

Puerto Retiro S.A.

  Joint control   Current other receivables   —     —     13      13   —     

Rummaalá S.A.

  Joint control   Current trade accounts receivable   —     —     101      —     —     

Rummaalá S.A.

  Joint control   Current other receivables   —     —     1      22   —     

Rummaalá S.A.

  Joint control   Current trade accounts payable   —     —     (13   —     —     

Vanker Hills S.A.

  Joint control   Current other receivables   —     —     8      —     —     

Shopping Alto Palermo S.A.

  Subsidiary   Trade accounts payable   —     —     —        —     (1

Tarshop

  Subsidiary   Sales and fees for shared services   33   —     —        —     —     

NOTE 5: EARNINGS PER SHARE

Following reconciliation between the weighted average of outstanding shares of common stock and the diluted weighted average of shares of common stock. As of September 30, 2009 and 2008, it has been determined considering the possibility that the holders of options issued by the Company exercise them in shares of common stock of the Company up to 60,000,000 shares (see Note 15 to the basic financial statements).

 

     September 30,
2009
   September 30,
2008
 

Weight average of outstanding shares of common stock

   471,538,610    501,241,869   

Diluted weighted average of shares of common stock

   530,781,517    560,484,776   
     September 30,
2009
   September 30,
2008
 

Earnings for the calculation of basic earnings per share

   61,827    (37,399

Earnings for the calculation of diluted earnings per share

   61,827    (37,399

BASIC Earnings per share

   September 30,
2009
   September 30,
2008
 

Earnings

   61,827    (37,399

Number of shares

   471,538,610    501,241,869   

Earnings per share

   0.13    (0.07

DILUTED Earnings per share

   September 30,
2009
   September 30,
2008
 

Earnings

   61,827    (37,399

Number of shares

   530,781,517    560,484,776   

Earnings per share

   0.12    (0.07

 

36


Cresud Sociedad Anónima,

Comercial, Inmobiliaria, Financiera y Agropecuaria and Subsidiaries

Notes to the Unaudited Consolidated Financial Statements (continued)

(in thousands of pesos)

Free translation from the original prepared in Spanish for the publication in Argentina.

 

NOTE 6: SEGMENT REPORTING

As of September 30, 2009 :

 

Description

  Agricultural  
  Crops     Beef cattle     Milk     Feed lot   Others     Farm sales   Non
Operating
  Subtotal
Agricultural
business
 
  Local     International                

Production income

  5,223      1,134      1,555      5,294      —     —        —     —     13,206   

Cost of production

  (8,831   (1,567   (6,574   (5,416   —     —        —     —     (22,388

Production profit

  (3,608   (433   (5,019   (122   —     —        —     —     (9,182

Sales

  35,341      2,218      6,035      4,693      —     14,344      —     —     62,631   

Cost of sales

  (33,050   (1,711   (5,669   (4,693   —     (11,611   —     —     (56,734

Sales profit (loss)

  2,291      507      366      —        —     2,733      —     —     5,897   

(Loss) Gross profit

  (1,317   74      (4,653   (122   —     2,733      —     —     (3,285

Selling expenses

  (5,701   (440   (366   (94   —     (457   —     —     (7,058

Administrative expenses

  (6,054   (1,135   (3,390   (598   —     (465   —     —     (11,642

Gain from recognition of inventories at net realizable value

  —        —        —        —        —     —        —     —     —     

Unrealized (loss) gain on inventories

  2,367      (13   28      —        —     (95   —     —     2,287   

Net loss in credit card trust Tarshop

  —        —        —        —        —     —        —     —     —     

Operating result

  (10,705   (1,514   (8,381   (814   —     1,716      —     —     (19,698

Assets

  435,807      278,729      194,153      46,477      22,576   7,880      7,382   121,642   1,114,646   

Liabilities

  9,387      93,133      1,873      642      716   6,089      —     347,950   459,790   

Non-current investments in other companies (1)

  17,164      238,452      —        2,697      22,568   99      —     521,161   802,141   

Increases and transfers of property and equipment

  5,553      3,778      3,777      187      —     201      —     1   13,497   

Amortization and depreciation

  861      72      470      170      —     140      —     381</