| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -148M | 0 | -22.4M | -30.3M | 22.1M | ||
| Depreciation | 10.3M | 0 | 9.50M | 9.67M | 9.41M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 18.7M | 0 | 450K | 892K | -478K | ||
| Change In Working Capital | 39.4M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 127M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 47.6M | 0 | -5.28M | 31.4M | 21.9M | ||
| Capital Expenditures | -25.2M | 0 | -2.47M | -6.00M | -10.7M | ||
| Sale of Assets | 1.96M | 0 | 710K | 398K | 957K | ||
| Acquisitions | -2.89M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -24.4M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -25.3M | 0 | -803K | -6.30M | -9.68M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 44K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -17.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -2.40M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -19.5M | 0 | -2.57M | -2.33M | -16.9M | ||
| Foreign Exchange Effect | 2.59M | 0 | 7.88M | 3.82M | 3.23M | ||
| Net Change in Cash | 5.35M | 0 | -770K | 26.6M | -1.46M | ||
| ||||||