| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 174M | 0 | 135M | 198M | 177M | ||
| Cost of Revenue | 161M | 0 | 85.2M | 86.9M | 77.9M | ||
| Gross Profit | 12.7M | 0 | 49.7M | 111M | 99.3M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 104M | 0 | 72.2M | 91.0M | 77.0M | ||
| Amortization & Deprec | 10.3M | 0 | 0 | 9.67M | 9.41M | ||
| Other Expenses | 34.0M | -217K | 107K | 29.6M | 1.74M | ||
| Total Operating Expenses | 149M | -217K | 72.3M | 130M | 88.1M | ||
| Operating Income | -136M | 217K | -22.6M | -19.4M | 11.1M | ||
| Other Income | 734K | -217K | 1.05M | -2.71M | -1.24M | ||
| EBIT | -135M | 0 | -21.5M | -22.2M | 9.90M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 413K | 0 | 696K | 562K | 155K | ||
| Income Before Taxes | -136M | 0 | -22.2M | -22.7M | 9.75M | ||
| Income Taxes | 12.3M | 0 | 210K | 7.57M | -12.3M | ||
| Net Income from Continuing Ops | -148M | 0 | -22.4M | -30.3M | 22.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -148M | 0 | -22.4M | -30.3M | 22.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -148M | 0 | -22.4M | -30.3M | 22.1M | ||
| ||||||