| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -5.24M | -9.44M | -15.3M | -10.3M | -23.2M | ||
| Depreciation | 33.4M | 34.3M | 34.7M | 33.8M | 33.0M | ||
| Amortization | -1.39M | 2.85M | 0 | 0 | 0 | ||
| Deferred Taxes | 425K | -126K | -293K | -125K | -125K | ||
| Change In Working Capital | 95.9M | -78.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 7.86M | 7.44M | 0 | 0 | 0 | ||
| Cash From Operations | 131M | -43.9M | 10.6M | 8.47M | 43.7M | ||
| Capital Expenditures | -67.0M | -57.3M | -48.7M | -26.3M | -15.8M | ||
| Sale of Assets | 6K | 85.0M | 11.0M | -284K | 235M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -67.0M | -57.3M | 0 | 0 | 0 | ||
| Cash from Investing | -67.0M | 27.7M | -34.6M | -21.6M | 220M | ||
| Dividends Paid | -41.8M | -28.8M | -11.8M | 0 | -88K | ||
| Sale / Purchase of Stock | 57K | 81K | 0 | 0 | 0 | ||
| Net Borrowings | 96.7M | -77.1M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -29.1M | 26.8M | 0 | 0 | 0 | ||
| Cash From Financing | 25.8M | -79.0M | 24.8M | 11.6M | -264M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 89.8M | -95.2M | 747K | -1.51M | 36K | ||
| ||||||