| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -32.2M | -63.8M | 10.6M | -111M | -31.6M | ||
| Depreciation | 132M | 131M | -393M | 132M | 131M | ||
| Amortization | -11.1M | 24.8M | -24.8M | 0 | 0 | ||
| Deferred Taxes | -3.75M | -26.5M | 110M | -56.5M | -23.8M | ||
| Change In Working Capital | -2.92M | 39.6M | 6.83M | 0 | 0 | ||
| Other Non Cash Operating Items | 47.9M | 62.3M | -131M | 0 | 0 | ||
| Cash From Operations | 130M | 167M | -395M | 151M | 124M | ||
| Capital Expenditures | -140M | -108M | 411M | -39.6M | -32.4M | ||
| Sale of Assets | 0 | 1.85M | 576K | 741K | 202K | ||
| Acquisitions | -27.7M | 0 | 27.7M | -1.74M | -842K | ||
| Investments | -1.12M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -139M | -109M | 451M | 0 | 0 | ||
| Cash from Investing | -168M | -107M | 440M | -40.6M | -33.0M | ||
| Dividends Paid | -4.97M | -4.97M | 14.9M | -4.97M | -4.97M | ||
| Sale / Purchase of Stock | 1.22M | 367K | 36.2M | 0 | 0 | ||
| Net Borrowings | 8.38M | 7.49M | -87.6M | 0 | 0 | ||
| Other Financing Cash Flows | 10.7M | 22.1M | -16.2M | 0 | 0 | ||
| Cash From Financing | 15.3M | 25.0M | 327M | -384M | -157M | ||
| Foreign Exchange Effect | -2.59M | -2.90M | 2.70M | -1.26M | -64K | ||
| Net Change in Cash | -25.6M | 82.1M | 374M | -274M | -66.2M | ||
| ||||||